| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 24.89 | 24.89 | 16.59 | 16.59 | 16.59 | 16.59 | | Reserves Total | 975.58 | 896.49 | 1049.67 | 963.81 | 664.26 | 339.61 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 1000.47 | 921.38 | 1066.26 | 980.40 | 680.85 | 356.20 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Liabilities | 1.53 | 1.27 | 1.77 | 1.58 | 4.26 | 4.21 | | Total Liabilities | 1002.00 | 922.65 | 1068.03 | 981.98 | 685.11 | 360.41 | | | | | | | | | Gross Block | 310.61 | 297.82 | 295.85 | 291.10 | 277.42 | 276.38 | | Less : Accumulated Depreciation | 173.52 | 165.26 | 156.28 | 146.57 | 136.60 | 126.77 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 137.09 | 132.56 | 139.57 | 144.53 | 140.82 | 149.61 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 11.40 | 18.94 | 0.40 | 0.00 | 0.00 | 1.52 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 1.13 | 1.13 | 1.13 | 1.13 | 1.50 | 1.50 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 117.87 | 135.83 | 170.81 | 197.42 | 112.87 | 208.35 | | Sundry Debtors | 255.46 | 229.93 | 237.96 | 282.41 | 290.74 | 153.74 | | Cash and Bank Balance | 404.47 | 207.32 | 279.50 | 208.66 | 153.10 | 63.27 | | Loans and Advances | 156.75 | 242.97 | 178.41 | 227.20 | 48.45 | 48.79 | | Total Current Assets | 934.55 | 816.05 | 866.68 | 915.69 | 605.16 | 474.16 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 82.07 | 112.67 | 79.29 | 107.17 | 74.14 | 275.68 | | Provisions | 1.01 | 1.73 | 0.40 | 0.76 | 0.46 | 0.61 | | Total Current Liabilities & Provisions | 83.09 | 114.40 | 79.69 | 107.93 | 74.60 | 276.29 | | Net Current Assets | 851.46 | 701.65 | 787.00 | 807.76 | 530.56 | 197.87 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.64 | 0.40 | 0.25 | 0.34 | 0.56 | 1.10 | | Deferred Tax Liability | 17.71 | 17.72 | 17.86 | 17.70 | 17.54 | 17.46 | | Net Deferred Tax | -17.07 | -17.32 | -17.61 | -17.36 | -16.98 | -16.36 | | Other Assets | 18.00 | 85.68 | 157.54 | 45.92 | 29.22 | 26.27 | | Total Assets | 1002.01 | 922.65 | 1068.04 | 981.98 | 685.12 | 360.41 | | Contingent Liabilities | 0.91 | 0.72 | 0.72 | 0.72 | 0.63 | 0.20 |
|
|