| (Rs. In Crores) |
|
| | | | | | Share Capital | 10.25 | 0.25 | 0.25 | 0.25 | | Reserves Total | 23.25 | 20.73 | 13.06 | 8.98 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 33.50 | 20.98 | 13.31 | 9.23 | | Secured Loans | 2.50 | 0.95 | 2.52 | 0.49 | | Unsecured Loans | 0.00 | 1.84 | 1.83 | 0.88 | | Total Debt | 2.50 | 2.79 | 4.35 | 1.37 | | Other Liabilities | 0.09 | 0.07 | 0.23 | 0.06 | | Total Liabilities | 36.09 | 23.84 | 17.89 | 10.66 | | | | | | | Gross Block | 15.11 | 9.64 | 10.17 | 7.51 | | Less : Accumulated Depreciation | 3.40 | 2.87 | 2.93 | 2.53 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 11.71 | 6.77 | 7.24 | 4.98 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.14 | 0.34 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 2.04 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | Inventories | 7.75 | 2.77 | 2.14 | 3.81 | | Sundry Debtors | 16.75 | 12.67 | 8.00 | 5.06 | | Cash and Bank Balance | 2.17 | 1.26 | 1.16 | 0.94 | | Loans and Advances | 1.97 | 0.65 | 2.23 | 0.74 | | Total Current Assets | 28.64 | 17.35 | 13.52 | 10.56 | | Less : Current Liabilities and Provisions | | | | | | Current Liabilities | 4.17 | 3.10 | 2.28 | 4.45 | | Provisions | 1.07 | 0.14 | 1.04 | 0.55 | | Total Current Liabilities & Provisions | 5.24 | 3.24 | 3.32 | 5.00 | | Net Current Assets | 23.40 | 14.11 | 10.20 | 5.56 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.29 | 0.30 | 0.28 | 0.22 | | Net Deferred Tax | -0.29 | -0.30 | -0.28 | -0.22 | | Other Assets | 1.14 | 0.87 | 0.72 | 0.35 | | Total Assets | 36.10 | 23.84 | 17.88 | 10.67 | | Contingent Liabilities | 0.32 | 0.32 | 0.32 | 0.00 |
|
|