| (Rs. In Crores) |
|
| | | | | | | Share Capital | 16.40 | 4.10 | 4.10 | 4.10 | 4.10 | | Reserves Total | 221.67 | 129.11 | 88.45 | 64.03 | 42.23 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 238.07 | 133.21 | 92.55 | 68.13 | 46.33 | | Secured Loans | 67.46 | 42.57 | 36.84 | 40.99 | 50.93 | | Unsecured Loans | 49.32 | 38.22 | 41.09 | 42.46 | 0.00 | | Total Debt | 116.78 | 80.79 | 77.93 | 83.45 | 50.93 | | Other Liabilities | 0.35 | 0.33 | 0.35 | 0.35 | 0.00 | | Total Liabilities | 355.20 | 214.33 | 170.83 | 151.93 | 97.26 | | | | | | | | Gross Block | 9.95 | 1.96 | 1.87 | 1.59 | 0.22 | | Less : Accumulated Depreciation | 2.07 | 1.34 | 1.07 | 0.78 | 0.00 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 7.88 | 0.62 | 0.80 | 0.81 | 0.22 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 2.21 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | Inventories | 87.36 | 82.79 | 72.26 | 45.37 | 59.05 | | Sundry Debtors | 252.36 | 131.73 | 88.45 | 90.33 | 45.09 | | Cash and Bank Balance | 0.10 | 0.10 | 11.42 | 15.25 | 0.01 | | Loans and Advances | 6.98 | 2.22 | 1.51 | 0.87 | 0.96 | | Total Current Assets | 346.81 | 216.83 | 173.64 | 151.83 | 105.11 | | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 1.95 | 2.20 | 3.77 | 0.37 | 6.86 | | Provisions | 0.03 | 1.15 | 0.03 | 0.51 | 1.27 | | Total Current Liabilities & Provisions | 1.98 | 3.34 | 3.81 | 0.88 | 8.13 | | Net Current Assets | 344.83 | 213.49 | 169.83 | 150.95 | 96.98 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.27 | 0.21 | 0.20 | 0.17 | 0.05 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.27 | 0.21 | 0.20 | 0.17 | 0.05 | | Other Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 355.20 | 214.33 | 170.83 | 151.92 | 97.25 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|