| (Rs. In Crores) |
|
| | | | | | Sales Turnover | 10.53 | 7.53 | 5.02 | 4.60 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 10.53 | 7.53 | 5.02 | 4.60 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | 0.77 | 0.00 | 0.00 | 0.00 | | Total Income | 11.30 | 7.53 | 5.02 | 4.60 | | | | | | | Raw Materials | 8.80 | 6.08 | 3.71 | 3.72 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.47 | 0.49 | 0.60 | 0.15 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.10 | | Selling & Administrative Expenses | 0.79 | 0.51 | 0.46 | 0.21 | | Miscellaneous Expenses | 0.04 | 0.01 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 10.10 | 7.09 | 4.77 | 4.18 | | Operating Profit | 1.20 | 0.44 | 0.24 | 0.43 | | Interest | 0.69 | 0.19 | 0.02 | 0.00 | | Gross Profit | 0.51 | 0.25 | 0.22 | 0.43 | | Depreciation | 0.02 | 0.01 | 0.00 | 0.00 | | Profit Before Tax | 0.49 | 0.24 | 0.22 | 0.43 | | Tax | 0.15 | 0.07 | 0.07 | 0.12 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.34 | 0.17 | 0.15 | 0.31 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.34 | 0.17 | 0.15 | 0.31 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 0.63 | 0.46 | 0.31 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 0.98 | 0.63 | 0.46 | 0.31 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 68.92 | 33.88 | 30.72 | 62.04 | | Earnings Per Share(Adj)-Unit Curr | 68.92 | 33.88 | 30.72 | 62.04 | | Book Value-Unit Curr | 205.40 | 136.48 | 102.58 | 71.86 | | Book Value(Adj)-Unit Curr | 205.40 | 136.48 | 102.58 | 71.86 |
|
|