| (Rs. In Crores) |
|
| | | | | | Share Capital | 3.60 | 0.40 | 0.40 | 0.40 | | Reserves Total | 4.92 | 4.00 | 1.37 | 0.36 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 8.52 | 4.40 | 1.77 | 0.76 | | Secured Loans | 15.10 | 12.33 | 2.70 | 2.38 | | Unsecured Loans | 0.00 | 0.58 | 1.77 | 1.76 | | Total Debt | 15.10 | 12.91 | 4.47 | 4.14 | | Other Liabilities | 0.00 | 3.87 | 0.00 | 0.00 | | Total Liabilities | 23.62 | 21.18 | 6.24 | 4.90 | | | | | | | Gross Block | 8.02 | 5.14 | 3.17 | 3.11 | | Less : Accumulated Depreciation | 3.80 | 3.11 | 2.48 | 2.33 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 4.22 | 2.03 | 0.69 | 0.78 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | Inventories | 11.65 | 8.97 | 4.38 | 3.34 | | Sundry Debtors | 6.97 | 4.83 | 1.54 | 2.91 | | Cash and Bank Balance | 1.02 | 6.53 | 0.05 | 0.02 | | Loans and Advances | 4.20 | 3.42 | 0.12 | 0.50 | | Total Current Assets | 23.84 | 23.75 | 6.08 | 6.77 | | Less : Current Liabilities and Provisions | | | | | | Current Liabilities | 3.14 | 2.35 | 0.22 | 2.67 | | Provisions | 1.45 | 2.32 | 0.35 | 0.04 | | Total Current Liabilities & Provisions | 4.59 | 4.68 | 0.57 | 2.71 | | Net Current Assets | 19.25 | 19.07 | 5.51 | 4.06 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.05 | 0.05 | 0.01 | 0.01 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.05 | 0.05 | 0.01 | 0.01 | | Other Assets | 0.10 | 0.04 | 0.03 | 0.06 | | Total Assets | 23.62 | 21.19 | 6.24 | 4.91 | | Contingent Liabilities | 0.94 | 0.93 | 0.00 | 0.00 |
|
|