| (Rs. In Crores) |
|
| | | | Sales Turnover | 115.38 | 0.00 | | Excise Duty | 0.00 | 0.00 | | Net Sales | 115.38 | 0.00 | | Other Income | 0.09 | 0.00 | | Stock Adjustments | 18.23 | 0.00 | | Total Income | 133.70 | 0.00 | | | | | Raw Materials | 120.76 | 0.00 | | Power & Fuel Cost | 0.07 | 0.00 | | Employee Cost | 1.00 | 0.00 | | Other Manufacturing Expenses | 0.04 | 0.00 | | Selling & Administrative Expenses | 3.96 | 0.01 | | Miscellaneous Expenses | 0.11 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | | Total Expenditure | 125.93 | 0.01 | | Operating Profit | 7.77 | -0.01 | | Interest | 0.03 | 0.00 | | Gross Profit | 7.74 | -0.01 | | Depreciation | 0.04 | 0.00 | | Profit Before Tax | 7.70 | -0.01 | | Tax | 1.96 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | | Deferred Tax | -0.01 | 0.00 | | Reported Net Profit | 5.74 | -0.01 | | Extraordinary Items | 0.00 | 0.00 | | Adjusted Net Profit | 5.74 | -0.01 | | Adjustment below Net Profit | 0.00 | 0.00 | | P & L Balance brought forward | -0.01 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | | P & L Balance carried down | 5.73 | -0.01 | | Dividend | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 7.53 | -0.67 | | Earnings Per Share(Adj)-Unit Curr | 7.53 | -0.67 | | Book Value-Unit Curr | 22.44 | 9.34 | | Book Value(Adj)-Unit Curr | 22.44 | 9.34 |
|
|