| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 488.99 | 488.99 | 25.91 | 13.81 | 13.81 | 5.65 | | Reserves Total | 2938.97 | 2854.11 | 1531.53 | 762.63 | 761.22 | 305.58 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 150.00 | -8.72 | -8.72 | -8.72 | | Total Shareholders Funds | 3427.96 | 3343.10 | 1707.44 | 767.72 | 766.31 | 302.51 | | Secured Loans | 432.84 | 91.50 | 98.53 | 105.52 | 110.98 | 111.52 | | Unsecured Loans | 1832.11 | 1109.13 | 8.17 | 7.36 | 6.28 | 5.10 | | Total Debt | 2264.95 | 1200.63 | 106.70 | 112.88 | 117.26 | 116.62 | | Other Liabilities | 5.21 | 4.46 | 4.03 | 0.39 | 0.29 | 0.15 | | Total Liabilities | 5698.12 | 4548.19 | 1818.17 | 880.99 | 883.86 | 419.28 | | | | | | | | | Gross Block | 513.31 | 300.40 | 165.16 | 160.14 | 159.73 | 155.67 | | Less : Accumulated Depreciation | 41.45 | 33.18 | 26.87 | 20.40 | 13.93 | 7.44 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 471.86 | 267.22 | 138.29 | 139.74 | 145.80 | 148.23 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 670.84 | 24.66 | 0.00 | 0.00 | 0.01 | 2.14 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 2181.88 | 1765.47 | 929.17 | 617.65 | 582.43 | 169.33 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 59.09 | 6.82 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 85.27 | 97.94 | 9.21 | 4.33 | 4.25 | 4.43 | | Cash and Bank Balance | 705.33 | 852.55 | 470.51 | 13.65 | 65.24 | 12.92 | | Loans and Advances | 636.59 | 647.49 | 156.43 | 46.38 | 20.96 | 5.88 | | Total Current Assets | 1486.28 | 1604.80 | 636.15 | 64.36 | 90.45 | 23.23 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 291.45 | 78.27 | 3.75 | 2.68 | 3.27 | 6.19 | | Provisions | 1.22 | 0.51 | 2.72 | 0.36 | 0.27 | 0.36 | | Total Current Liabilities & Provisions | 292.67 | 78.78 | 6.47 | 3.04 | 3.55 | 6.54 | | Net Current Assets | 1193.60 | 1526.02 | 629.68 | 61.31 | 86.91 | 16.69 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 94.68 | 38.99 | 5.29 | 5.92 | 4.88 | 4.79 | | Deferred Tax Liability | 99.43 | 47.84 | 8.76 | 6.29 | 4.80 | 4.10 | | Net Deferred Tax | -4.75 | -8.85 | -3.47 | -0.37 | 0.08 | 0.69 | | Other Assets | 1184.69 | 973.69 | 124.50 | 62.66 | 68.63 | 82.22 | | Total Assets | 5698.12 | 4548.21 | 1818.17 | 880.99 | 883.86 | 419.30 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 24.82 | 32.54 | 25.00 |
|
|