| (Rs. In Crores) |
|
| | | | | | Share Capital | 6.00 | 1.50 | 1.50 | 1.50 | | Reserves Total | 4.67 | 6.53 | 5.89 | 5.30 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 10.67 | 8.03 | 7.39 | 6.80 | | Secured Loans | 7.67 | 5.95 | 7.18 | 6.35 | | Unsecured Loans | 1.44 | 3.03 | 2.45 | 2.02 | | Total Debt | 9.11 | 8.98 | 9.63 | 8.37 | | Other Liabilities | 0.11 | 0.07 | 0.10 | 0.18 | | Total Liabilities | 19.89 | 17.08 | 17.12 | 15.35 | | | | | | | Gross Block | 15.74 | 14.52 | 13.74 | 12.97 | | Less : Accumulated Depreciation | 5.93 | 5.41 | 4.83 | 4.39 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 9.81 | 9.11 | 8.91 | 8.58 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | Inventories | 7.75 | 6.33 | 6.95 | 6.00 | | Sundry Debtors | 10.69 | 5.71 | 7.02 | 7.18 | | Cash and Bank Balance | 0.86 | 1.25 | 1.82 | 1.32 | | Loans and Advances | 1.49 | 1.21 | 1.36 | 0.81 | | Total Current Assets | 20.79 | 14.50 | 17.16 | 15.31 | | Less : Current Liabilities and Provisions | | | | | | Current Liabilities | 8.77 | 5.11 | 7.80 | 7.60 | | Provisions | 1.06 | 0.51 | 0.23 | 0.09 | | Total Current Liabilities & Provisions | 9.83 | 5.63 | 8.03 | 7.69 | | Net Current Assets | 10.96 | 8.88 | 9.12 | 7.62 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.04 | 0.03 | 0.03 | 0.05 | | Deferred Tax Liability | 1.14 | 1.14 | 1.11 | 1.06 | | Net Deferred Tax | -1.10 | -1.11 | -1.08 | -1.01 | | Other Assets | 0.23 | 0.21 | 0.16 | 0.16 | | Total Assets | 19.90 | 17.09 | 17.11 | 15.34 | | Contingent Liabilities | 2.00 | 1.26 | 1.54 | 1.73 |
|
|