| Quarters : |
|
|
| Gross Sales | 123.88 | 132.64 | 212.63 | 168.63 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 2.03 | 1.16 | 0.23 | 0.11 | | Total Income | 125.91 | 133.80 | 212.86 | 168.74 | | Total Expenditure | 110.50 | 125.28 | 186.85 | 151.52 | | PBIDT | 15.41 | 8.51 | 26.01 | 17.22 | | Interest | 2.46 | 1.43 | 2.16 | 2.11 | | PBDT | 12.95 | 7.08 | 23.85 | 15.12 | | Depreciation | 2.94 | 2.81 | 2.65 | 2.49 | | Tax | 2.28 | 1.35 | 5.51 | 3.38 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.27 | -0.08 | -0.19 | 0.31 | | Reported Profit After Tax | 7.46 | 3.01 | 15.88 | 8.94 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 7.46 | 3.01 | 15.88 | 8.94 | | | | | | | | EPS (Unit Curr.) | 1.05 | 0.47 | 3.53 | 1.99 | | EPS (Adj) (Unit Curr.) | 1.05 | 0.47 | 3.53 | 1.99 | | Calculated EPS (Unit Curr.) | 1.16 | 0.47 | 3.53 | 1.99 | | Calculated EPS (Adj) (Unit Curr.) | 1.16 | 0.47 | 3.53 | 1.99 | | Calculated EPS (Ann.) (Unit Curr.) | 4.64 | 1.87 | 14.11 | 7.95 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.64 | 1.87 | 14.11 | 7.95 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 64.29 | 64.28 | 45.00 | 45.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 12.44 | 6.42 | 12.23 | 10.21 | | PBDTM(%) | 10.45 | 5.34 | 11.22 | 8.97 | | PATM(%) | 6.02 | 2.27 | 7.47 | 5.30 |
|
|