| (Rs. In Crores) |
|
| | | | | | | Share Capital | 54.00 | 9.00 | 9.00 | 9.00 | 9.00 | | Reserves Total | 98.37 | 87.67 | 60.81 | 41.01 | 41.93 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 152.37 | 96.67 | 69.81 | 50.01 | 50.93 | | Secured Loans | 230.37 | 192.23 | 155.60 | 126.94 | 107.51 | | Unsecured Loans | 13.03 | 18.45 | 9.74 | 17.03 | 8.34 | | Total Debt | 243.40 | 210.68 | 165.34 | 143.97 | 115.85 | | Other Liabilities | 1.45 | 1.25 | 0.77 | 0.49 | 0.00 | | Total Liabilities | 397.22 | 308.60 | 235.92 | 194.47 | 166.78 | | | | | | | | Gross Block | 77.60 | 76.46 | 55.60 | 53.89 | 36.89 | | Less : Accumulated Depreciation | 20.38 | 16.26 | 13.10 | 10.62 | 8.11 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 57.22 | 60.20 | 42.50 | 43.27 | 28.78 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 8.92 | 7.85 | 5.95 | 3.78 | 14.21 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | Inventories | 148.58 | 128.60 | 85.39 | 85.05 | 46.38 | | Sundry Debtors | 181.65 | 78.23 | 102.33 | 69.85 | 82.37 | | Cash and Bank Balance | 14.19 | 42.88 | 11.21 | 4.68 | 1.61 | | Loans and Advances | 6.98 | 5.82 | 4.61 | 5.35 | 22.73 | | Total Current Assets | 351.40 | 255.53 | 203.54 | 164.92 | 153.09 | | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 10.12 | 7.71 | 10.44 | 12.06 | 10.97 | | Provisions | 6.59 | 1.89 | 2.49 | 0.00 | 16.91 | | Total Current Liabilities & Provisions | 16.71 | 9.60 | 12.93 | 12.06 | 27.88 | | Net Current Assets | 334.69 | 245.94 | 190.61 | 152.86 | 125.21 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | | Deferred Tax Liability | 5.90 | 7.21 | 8.05 | 7.88 | 2.36 | | Net Deferred Tax | -5.90 | -7.21 | -8.05 | -7.88 | -1.86 | | Other Assets | 2.30 | 1.82 | 4.89 | 2.44 | 0.44 | | Total Assets | 397.22 | 308.59 | 235.90 | 194.47 | 166.78 | | Contingent Liabilities | 14.62 | 14.71 | 2.28 | 0.78 | 15.29 |
|
|