| (Rs. In Crores) |
|
| | | | | | Share Capital | 8.63 | 3.00 | 3.00 | 0.05 | | Reserves Total | 25.34 | 7.67 | 2.37 | 0.55 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 33.97 | 10.67 | 5.37 | 0.60 | | Secured Loans | 31.25 | 25.50 | 10.81 | 0.03 | | Unsecured Loans | 3.08 | 8.63 | 5.12 | 5.81 | | Total Debt | 34.33 | 34.13 | 15.93 | 5.84 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 68.30 | 44.80 | 21.30 | 6.44 | | | | | | | Gross Block | 16.40 | 14.71 | 7.29 | 1.11 | | Less : Accumulated Depreciation | 1.69 | 0.83 | 0.28 | 0.10 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 14.71 | 13.88 | 7.01 | 1.01 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | Inventories | 32.63 | 18.20 | 6.37 | 2.50 | | Sundry Debtors | 35.97 | 24.86 | 29.37 | 9.22 | | Cash and Bank Balance | 13.16 | 0.35 | 0.06 | 0.04 | | Loans and Advances | 1.58 | 6.29 | 1.21 | 0.60 | | Total Current Assets | 83.34 | 49.70 | 37.01 | 12.37 | | Less : Current Liabilities and Provisions | | | | | | Current Liabilities | 25.22 | 15.79 | 22.06 | 6.75 | | Provisions | 3.94 | 2.63 | 0.51 | 0.15 | | Total Current Liabilities & Provisions | 29.16 | 18.43 | 22.58 | 6.91 | | Net Current Assets | 54.18 | 31.27 | 14.43 | 5.46 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.59 | 0.35 | 0.15 | 0.02 | | Net Deferred Tax | -0.59 | -0.35 | -0.15 | -0.02 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 68.30 | 44.80 | 21.30 | 6.45 | | Contingent Liabilities | 2.23 | 0.00 | 0.00 | 0.00 |
|
|