(Rs. In Crores) |
|
| | | Sales Turnover | 34.89 | 19.58 | 18.34 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 34.89 | 19.58 | 18.34 | Other Income | 2.18 | 2.04 | 0.97 | Stock Adjustments | 0.00 | 0.00 | 0.00 | Total Income | 37.07 | 21.62 | 19.31 | | | | Raw Materials | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.24 | 0.23 | 0.26 | Employee Cost | 5.59 | 4.11 | 3.47 | Other Manufacturing Expenses | 0.34 | 0.30 | 0.44 | Selling & Administrative Expenses | 13.66 | 8.80 | 8.36 | Miscellaneous Expenses | 0.41 | 0.78 | 0.51 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 20.24 | 14.23 | 13.04 | Operating Profit | 16.83 | 7.40 | 6.27 | Interest | 0.30 | 0.45 | 0.31 | Gross Profit | 16.53 | 6.95 | 5.96 | Depreciation | 1.05 | 0.80 | 0.72 | Profit Before Tax | 15.48 | 6.15 | 5.24 | Tax | 4.32 | 1.75 | 1.36 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.05 | -0.05 | -0.05 | Reported Net Profit | 11.12 | 4.43 | 3.94 | Extraordinary Items | 0.60 | -0.23 | -0.04 | Adjusted Net Profit | 10.52 | 4.66 | 3.98 | Adjustment below Net Profit | -15.00 | 0.00 | 0.00 | P & L Balance brought forward | 25.62 | 21.19 | 17.25 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 21.74 | 25.62 | 21.19 | Dividend | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 7.41 | 4434.80 | 3935.40 | Earnings Per Share(Adj)-Unit Curr | 7.41 | 4434.80 | 3935.40 | Book Value-Unit Curr | 24.49 | 25634.90 | 21200.10 | Book Value(Adj)-Unit Curr | 24.49 | 25634.90 | 21200.10 |
|
|