| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 24.43 | 21.21 | 0.11 | 0.11 | 0.11 | 0.11 | | Reserves Total | 132.06 | 45.85 | 59.75 | 42.39 | 26.34 | 13.67 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 156.49 | 67.06 | 59.86 | 42.50 | 26.45 | 13.78 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 4.65 | | Unsecured Loans | 0.00 | 0.00 | 1.07 | 1.16 | 1.64 | 1.32 | | Total Debt | 0.00 | 0.00 | 1.07 | 1.16 | 1.81 | 5.97 | | Other Liabilities | 2.55 | 2.15 | 1.67 | 1.30 | 0.93 | 0.71 | | Total Liabilities | 159.04 | 69.21 | 62.60 | 44.96 | 29.19 | 20.46 | | | | | | | | | Gross Block | 16.38 | 15.50 | 15.13 | 14.15 | 14.08 | 13.05 | | Less: Accumulated Depreciation | 7.37 | 6.53 | 5.96 | 5.08 | 4.41 | 4.38 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 9.01 | 8.97 | 9.17 | 9.07 | 9.67 | 8.67 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 44.09 | 36.29 | 22.57 | 18.14 | 13.54 | 8.11 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 7.55 | 6.70 | 6.74 | 13.74 | 4.07 | 1.98 | | Cash and Bank Balance | 86.42 | 8.37 | 21.01 | 2.32 | 1.34 | 0.61 | | Loans and Advances | 11.74 | 8.02 | 8.40 | 4.81 | 2.86 | 3.01 | | Total Current Assets | 105.71 | 23.10 | 36.15 | 20.87 | 8.27 | 5.61 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.35 | 1.58 | 4.81 | 1.83 | 1.80 | 1.95 | | Provisions | 1.22 | 1.59 | 1.39 | 1.82 | 0.91 | 0.40 | | Total Current Liabilities & Provisions | 4.57 | 3.17 | 6.20 | 3.65 | 2.70 | 2.35 | | Net Current Assets | 101.14 | 19.93 | 29.95 | 17.22 | 5.57 | 3.26 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.93 | 0.77 | 0.62 | 0.49 | 0.37 | 0.37 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.93 | 0.77 | 0.62 | 0.49 | 0.37 | 0.37 | | Other Assets | 3.88 | 3.25 | 0.28 | 0.05 | 0.05 | 0.05 | | Total Assets | 159.04 | 69.21 | 62.60 | 44.97 | 29.19 | 20.46 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|