| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 1.87 | 1.87 | 1.87 | 1.31 | 0.81 | 0.81 | | Reserves Total | 14.88 | 14.71 | 14.30 | 1.15 | -0.04 | -0.13 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 16.75 | 16.58 | 16.17 | 2.46 | 0.77 | 0.68 | | Secured Loans | 4.93 | 4.82 | 1.08 | 6.21 | 6.04 | 5.26 | | Unsecured Loans | 0.48 | 0.50 | 0.71 | 1.92 | 0.95 | 0.75 | | Total Debt | 5.41 | 5.32 | 1.79 | 8.13 | 6.99 | 6.01 | | Other Liabilities | 0.81 | 0.89 | 1.25 | 1.22 | 1.20 | 1.07 | | Total Liabilities | 22.97 | 22.79 | 19.21 | 11.81 | 8.96 | 7.76 | | | | | | | | | Gross Block | 2.86 | 2.71 | 2.59 | 2.57 | 2.57 | 2.56 | | Less : Accumulated Depreciation | 2.41 | 2.16 | 2.30 | 2.28 | 2.24 | 2.18 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 0.45 | 0.55 | 0.29 | 0.29 | 0.33 | 0.38 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 11.90 | 10.08 | 9.44 | 8.44 | 9.33 | 6.37 | | Sundry Debtors | 6.56 | 11.58 | 7.73 | 9.00 | 6.45 | 6.49 | | Cash and Bank Balance | 1.68 | 1.59 | 3.11 | 0.82 | 0.52 | 1.36 | | Loans and Advances | 8.02 | 4.37 | 3.90 | 2.00 | 1.30 | 0.70 | | Total Current Assets | 28.16 | 27.62 | 24.18 | 20.26 | 17.60 | 14.93 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 5.08 | 5.70 | 5.01 | 7.74 | 8.04 | 6.66 | | Provisions | 0.72 | 0.78 | 0.56 | 1.16 | 1.32 | 1.26 | | Total Current Liabilities & Provisions | 5.80 | 6.48 | 5.57 | 8.90 | 9.35 | 7.92 | | Net Current Assets | 22.36 | 21.14 | 18.61 | 11.35 | 8.25 | 7.01 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | | Other Assets | 0.13 | 0.22 | 0.28 | 0.13 | 0.37 | 0.36 | | Total Assets | 22.97 | 22.78 | 19.21 | 11.80 | 8.97 | 7.76 | | Contingent Liabilities | 0.56 | 0.66 | 2.25 | 1.03 | 1.69 | 1.73 |
|
|