| (Rs. In Crores) |
|
| | | | | | | Share Capital | 20.32 | 19.18 | 6.71 | 6.16 | 3.07 | | Reserves Total | 500.40 | 132.00 | 29.25 | 11.60 | 4.64 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 520.72 | 151.18 | 35.96 | 17.76 | 7.71 | | Secured Loans | 31.77 | 19.61 | 3.85 | 1.99 | 0.00 | | Unsecured Loans | 1.57 | 12.98 | 11.10 | 5.70 | 0.75 | | Total Debt | 33.34 | 32.59 | 14.95 | 7.69 | 0.75 | | Other Liabilities | 0.94 | 0.57 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 555.00 | 184.34 | 50.91 | 25.45 | 8.46 | | | | | | | | Gross Block | 4.23 | 2.37 | 1.44 | 0.23 | 0.17 | | Less : Accumulated Depreciation | 1.01 | 0.49 | 0.14 | 0.13 | 0.08 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 3.22 | 1.88 | 1.30 | 0.10 | 0.09 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.18 | 0.13 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 114.01 | 89.12 | 30.86 | 12.06 | 6.68 | | Current Assets, Loans & Advances | | | | | | | Inventories | 21.91 | 14.95 | 5.51 | 0.78 | 0.64 | | Sundry Debtors | 387.50 | 86.77 | 30.82 | 24.04 | 15.69 | | Cash and Bank Balance | 55.33 | 60.76 | 5.51 | 0.00 | 0.02 | | Loans and Advances | 453.42 | 43.77 | 3.16 | 18.25 | 6.28 | | Total Current Assets | 918.16 | 206.24 | 45.00 | 43.08 | 22.63 | | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 518.56 | 93.50 | 21.33 | 27.54 | 20.10 | | Provisions | 59.22 | 20.51 | 5.50 | 2.74 | 1.08 | | Total Current Liabilities & Provisions | 577.78 | 114.01 | 26.83 | 30.28 | 21.18 | | Net Current Assets | 340.38 | 92.23 | 18.17 | 12.80 | 1.45 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.11 | 0.08 | 0.03 | 0.08 | 0.03 | | Deferred Tax Liability | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.08 | 0.06 | 0.03 | 0.08 | 0.03 | | Other Assets | 97.12 | 0.93 | 0.55 | 0.41 | 0.22 | | Total Assets | 554.99 | 184.35 | 50.91 | 25.45 | 8.47 | | Contingent Liabilities | 556.79 | 163.79 | 79.87 | 26.51 | 13.36 |
|
|