| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 8.66 | 6.36 | 0.28 | 0.28 | 0.28 | 0.28 | | Reserves Total | 15.41 | 3.64 | 7.10 | 5.93 | 5.67 | 2.42 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 24.07 | 10.00 | 7.38 | 6.21 | 5.95 | 2.70 | | Secured Loans | 1.01 | 1.24 | 1.14 | 0.02 | -0.88 | 0.45 | | Unsecured Loans | 1.63 | 4.23 | 3.56 | 4.31 | 1.30 | 1.17 | | Total Debt | 2.64 | 5.47 | 4.70 | 4.33 | 0.42 | 1.62 | | Other Liabilities | 0.08 | 0.07 | 0.05 | 0.05 | 0.00 | 0.00 | | Total Liabilities | 26.79 | 15.54 | 12.13 | 10.59 | 6.37 | 4.32 | | | | | | | | | Gross Block | 11.22 | 8.90 | 8.17 | 8.16 | 6.72 | 5.56 | | Less : Accumulated Depreciation | 7.09 | 6.32 | 5.76 | 4.25 | 4.17 | 3.66 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 4.13 | 2.58 | 2.41 | 3.91 | 2.55 | 1.90 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 6.85 | 2.57 | 3.62 | 2.79 | 0.40 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 8.12 | 5.61 | 2.61 | 1.98 | 0.29 | 0.21 | | Sundry Debtors | 6.01 | 3.99 | 3.70 | 3.63 | 4.50 | 2.26 | | Cash and Bank Balance | 1.54 | 0.11 | 0.05 | 0.20 | 0.03 | 0.17 | | Loans and Advances | 1.49 | 1.78 | 2.03 | 2.57 | 1.94 | 0.86 | | Total Current Assets | 17.16 | 11.49 | 8.39 | 8.39 | 6.76 | 3.50 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.09 | 2.40 | 2.76 | 4.82 | 6.42 | 2.24 | | Provisions | 0.01 | 0.01 | 0.10 | 0.40 | 1.27 | 0.31 | | Total Current Liabilities & Provisions | 3.10 | 2.41 | 2.86 | 5.21 | 7.69 | 2.55 | | Net Current Assets | 14.06 | 9.07 | 5.53 | 3.17 | -0.93 | 0.95 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.26 | 0.21 | 0.28 | 0.24 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.26 | 0.21 | 0.28 | 0.24 | 0.00 | 0.00 | | Other Assets | 1.36 | 1.10 | 0.29 | 0.47 | 4.35 | 1.47 | | Total Assets | 26.78 | 15.53 | 12.12 | 10.58 | 6.37 | 4.32 | | Contingent Liabilities | 0.00 | 0.00 | 0.43 | 0.14 | 0.00 | 0.00 |
|
|