| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.02 | 0.76 | 0.60 | 0.39 | 0.32 | 0.65 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 1.02 | 0.76 | 0.60 | 0.39 | 0.32 | 0.65 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.21 | 0.22 | 0.08 | 0.14 | 0.11 | 0.22 | | Miscellaneous Expenses | 0.13 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | | Interest | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.54 | 0.47 | 0.43 | 0.17 | 0.13 | 0.12 | | Total Expenditure | 1.01 | 0.69 | 0.53 | 0.32 | 0.25 | 0.40 | | Gross Profit | 0.01 | 0.07 | 0.07 | 0.07 | 0.06 | 0.24 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.01 | 0.07 | 0.07 | 0.07 | 0.06 | 0.24 | | Tax | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | | Reported Net Profit | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.19 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.19 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 0.48 | 0.44 | 0.40 | 0.36 | 0.32 | 0.17 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 0.49 | 0.48 | 0.44 | 0.40 | 0.36 | 0.32 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.19 | | Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.19 | | Book Value-Unit Curr | 1.07 | 10.73 | 10.68 | 10.62 | 10.58 | 10.53 | | Book Value(Adj)-Unit Curr | 1.07 | 1.07 | 1.07 | 1.06 | 1.03 | 10.53 |
|
|