| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.68 | 10.07 | 10.16 | 7.87 | 7.87 | 7.87 | | Reserves Total | 753.68 | 661.75 | 543.93 | 215.26 | 150.80 | 208.67 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 764.36 | 671.82 | 554.09 | 223.13 | 158.67 | 216.54 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 26.60 | 33.15 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Loan Funds | 26.60 | 33.15 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Liabilities | 3.85 | 3.02 | 32.89 | 1.12 | 0.84 | 0.32 | | Total Liabilities | 794.81 | 707.99 | 586.98 | 224.25 | 159.51 | 216.86 | | | | | | | | | Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fixed Assets | | | | | | | | Gross Block | 87.08 | 86.53 | 85.36 | 29.65 | 28.74 | 25.06 | | Less: Accumulated Depreciation | 58.32 | 47.02 | 32.51 | 18.58 | 12.10 | 6.25 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 28.76 | 39.51 | 52.85 | 11.07 | 16.64 | 18.81 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 4.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 581.00 | 431.00 | 296.48 | 161.10 | 161.10 | 161.10 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 81.79 | 134.26 | 23.02 | 5.06 | 0.22 | 1.64 | | Cash and Bank Balance | 10.82 | 120.90 | 231.75 | 39.54 | 0.49 | 39.96 | | Loans and Advances | 111.03 | 10.73 | 8.87 | 1.14 | 12.00 | 8.90 | | Total Current Assets | 203.64 | 265.89 | 263.64 | 45.74 | 12.71 | 50.50 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 55.37 | 35.97 | 34.07 | 10.53 | 34.81 | 16.80 | | Provisions | 8.61 | 2.46 | 7.49 | 5.76 | 0.00 | 0.00 | | Total Current Liabilities & Provisions | 63.98 | 38.43 | 41.56 | 16.29 | 34.81 | 16.80 | | Net Current Assets | 139.67 | 227.46 | 222.09 | 29.45 | -22.10 | 33.69 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 7.92 | 2.27 | 10.28 | 19.34 | 0.00 | 0.00 | | Deferred Tax Liability | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 7.35 | 2.27 | 10.28 | 19.34 | 0.00 | 0.00 | | Other Assets | 33.25 | 7.74 | 5.28 | 3.29 | 3.86 | 3.26 | | Total Assets | 794.81 | 707.98 | 586.98 | 224.24 | 159.50 | 216.85 | | Contingent Liabilities | 1264.69 | 709.29 | 389.53 | 157.01 | 0.00 | 298.32 |
|
|