| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 6.30 | 5.98 | 5.71 | 0.20 | 0.20 | 0.20 | | Reserves Total | 105.19 | 40.44 | 15.52 | 7.27 | 4.63 | 3.27 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 111.49 | 46.42 | 21.23 | 7.47 | 4.83 | 3.47 | | Secured Loans | 0.20 | 2.71 | 2.55 | 3.13 | 2.98 | 2.20 | | Unsecured Loans | 0.14 | 0.03 | 0.14 | 0.00 | 0.23 | 0.00 | | Total Debt | 0.34 | 2.74 | 2.69 | 3.13 | 3.21 | 2.20 | | Other Liabilities | 0.53 | 0.50 | 0.39 | 0.29 | 0.00 | 0.00 | | Total Liabilities | 112.36 | 49.66 | 24.31 | 10.89 | 8.04 | 5.67 | | | | | | | | | Gross Block | 5.86 | 5.21 | 3.63 | 3.14 | 1.43 | 1.73 | | Less : Accumulated Depreciation | 2.65 | 2.08 | 1.55 | 1.04 | 0.00 | 0.45 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 3.21 | 3.13 | 2.08 | 2.10 | 1.43 | 1.28 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 23.07 | 4.51 | 1.57 | 0.37 | 0.02 | 0.01 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 6.25 | 3.28 | 2.55 | 5.20 | 2.13 | 1.86 | | Sundry Debtors | 20.77 | 14.93 | 8.99 | 2.96 | 7.52 | 3.88 | | Cash and Bank Balance | 7.79 | 23.70 | 9.12 | 0.04 | 0.04 | 0.02 | | Loans and Advances | 1.45 | 6.17 | 2.30 | 2.54 | 0.93 | 0.90 | | Total Current Assets | 36.26 | 48.08 | 22.96 | 10.74 | 10.62 | 6.66 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 9.27 | 6.11 | 3.21 | 2.86 | 3.74 | 2.18 | | Provisions | 0.19 | 4.70 | 2.29 | 0.97 | 0.69 | 0.48 | | Total Current Liabilities & Provisions | 9.46 | 10.81 | 5.49 | 3.83 | 4.43 | 2.66 | | Net Current Assets | 26.80 | 37.27 | 17.47 | 6.90 | 6.18 | 4.01 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.23 | 0.30 | 0.20 | 0.09 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | | Net Deferred Tax | 0.23 | 0.30 | 0.20 | 0.09 | -0.01 | -0.04 | | Other Assets | 58.22 | 4.45 | 2.99 | 1.43 | 0.42 | 0.42 | | Total Assets | 112.36 | 49.66 | 24.31 | 10.89 | 8.04 | 5.68 | | Contingent Liabilities | 0.80 | 0.11 | 0.09 | 0.09 | 0.00 | 0.00 |
|
|