| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 29.66 | 28.59 | 9.93 | 1829.04 | 570.63 | 6.72 | | Reserves Total | 883.69 | 346.28 | -81.06 | -1837.23 | -571.55 | 19.69 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 913.35 | 374.87 | -71.13 | -8.19 | -0.92 | 26.41 | | Secured Loans | 728.62 | 429.73 | 227.72 | 21.65 | 6.78 | 8.06 | | Unsecured Loans | 1185.97 | 931.39 | 594.17 | 277.42 | 100.33 | 5.19 | | Total Debt | 1914.59 | 1361.12 | 821.89 | 299.07 | 107.11 | 13.25 | | Other Liabilities | 17.88 | 35.90 | 165.64 | 70.81 | 40.43 | 28.83 | | Total Liabilities | 2845.82 | 1771.89 | 916.40 | 361.69 | 146.62 | 68.49 | | | | | | | | | Gross Block | 1328.07 | 771.36 | 539.48 | 249.83 | 88.06 | 24.63 | | Less : Accumulated Depreciation | 315.38 | 186.31 | 94.85 | 34.76 | 13.04 | 17.53 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1012.69 | 585.05 | 444.63 | 215.07 | 75.02 | 7.10 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 5.39 | 16.66 | 0.80 | 0.29 | 0.23 | 2.31 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 78.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 1652.55 | 991.22 | 395.32 | 166.12 | 65.40 | 32.32 | | Sundry Debtors | 5.61 | 2.38 | 1.06 | 5.00 | 2.29 | 18.46 | | Cash and Bank Balance | 177.18 | 106.50 | 258.96 | 101.16 | 50.63 | 9.30 | | Loans and Advances | 227.73 | 237.27 | 65.65 | 28.31 | 14.07 | 9.33 | | Total Current Assets | 2063.06 | 1337.36 | 720.99 | 300.59 | 132.39 | 69.41 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 685.97 | 679.55 | 338.76 | 172.07 | 81.81 | 37.61 | | Provisions | 2.85 | 2.05 | 0.32 | 27.15 | 4.94 | 0.18 | | Total Current Liabilities & Provisions | 688.81 | 681.61 | 339.08 | 199.21 | 86.74 | 37.79 | | Net Current Assets | 1374.25 | 655.76 | 381.91 | 101.38 | 45.65 | 31.62 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 7.10 | 7.10 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 7.10 | 7.10 | | Other Assets | 375.35 | 514.42 | 89.06 | 44.96 | 18.62 | 20.37 | | Total Assets | 2845.80 | 1771.90 | 916.40 | 361.69 | 146.62 | 68.50 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|