| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 50.08 | 50.08 | 47.51 | 47.51 | 3.73 | 3.70 | | Reserves Total | 732.25 | 686.97 | 436.93 | 320.21 | 253.49 | 181.40 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | | Total Shareholders Funds | 782.33 | 737.05 | 484.44 | 367.72 | 257.27 | 185.10 | | Secured Loans | 503.02 | 382.90 | 285.64 | 265.17 | 162.87 | 157.30 | | Unsecured Loans | 1.19 | 2.12 | 0.00 | 0.00 | 6.09 | 16.70 | | Total Debt | 504.21 | 385.02 | 285.64 | 265.17 | 168.96 | 174.00 | | Other Liabilities | 2.01 | 2.07 | 2.43 | 1.26 | 1.25 | 0.00 | | Total Liabilities | 1288.55 | 1124.14 | 772.51 | 634.15 | 427.48 | 359.10 | | | | | | | | | Gross Block | 62.83 | 62.64 | 52.47 | 47.85 | 46.87 | 66.50 | | Less : Accumulated Depreciation | 28.05 | 23.38 | 17.45 | 13.13 | 8.98 | 17.30 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 34.78 | 39.26 | 35.02 | 34.72 | 37.89 | 49.20 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.42 | 0.42 | 0.42 | 0.10 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 219.51 | 72.88 | 72.88 | 72.88 | 51.86 | 34.30 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 621.56 | 163.19 | 112.72 | 131.82 | 126.85 | 155.50 | | Sundry Debtors | 144.53 | 473.70 | 299.21 | 288.19 | 168.69 | 127.40 | | Cash and Bank Balance | 86.49 | 107.97 | 66.96 | 39.02 | 50.87 | 38.00 | | Loans and Advances | 286.44 | 216.15 | 121.84 | 98.82 | 95.11 | 58.20 | | Total Current Assets | 1139.02 | 961.02 | 600.73 | 557.85 | 441.51 | 379.10 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 324.59 | 178.49 | 122.43 | 109.68 | 127.64 | 111.90 | | Provisions | 0.66 | 0.41 | 7.73 | 0.08 | 0.12 | 18.60 | | Total Current Liabilities & Provisions | 325.26 | 178.90 | 130.16 | 109.76 | 127.76 | 130.50 | | Net Current Assets | 813.77 | 782.12 | 470.57 | 448.09 | 313.75 | 248.60 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.68 | 2.29 | 7.09 | 1.93 | 1.03 | 3.50 | | Deferred Tax Liability | 0.00 | 0.09 | 0.02 | 0.75 | 0.00 | 0.00 | | Net Deferred Tax | 1.68 | 2.20 | 7.07 | 1.18 | 1.03 | 3.50 | | Other Assets | 218.80 | 227.68 | 186.55 | 76.86 | 22.52 | 23.40 | | Total Assets | 1288.54 | 1124.14 | 772.51 | 634.15 | 427.47 | 359.10 | | Contingent Liabilities | 7.34 | 176.11 | 0.56 | 65.56 | 70.00 | 0.00 |
|
|