| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.20 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Operating Income | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.20 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.20 | | | | | | | | | Cost of Traded Software Packages | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.11 | 0.12 | 0.10 | 0.09 | 0.09 | 0.09 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.08 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 1.75 | 0.00 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.19 | 0.22 | 0.19 | 1.92 | 0.17 | 0.19 | | Operating Profit | 0.00 | -0.03 | 0.00 | -1.73 | 0.01 | 0.01 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | 0.00 | -0.03 | 0.00 | -1.73 | 0.01 | 0.01 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.00 | -0.03 | 0.00 | -1.73 | 0.01 | 0.01 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.00 | -0.03 | 0.00 | -1.73 | 0.01 | 0.01 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | -1.62 | 0.00 | 0.00 | | Adjusted Net Profit | 0.00 | -0.03 | 0.00 | -0.11 | 0.01 | 0.01 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -4.25 | -4.22 | -4.23 | -2.50 | -2.51 | -2.52 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -4.25 | -4.25 | -4.22 | -4.23 | -2.50 | -2.51 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.00 | -0.01 | 0.00 | -0.36 | 0.00 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 0.00 | -0.01 | 0.00 | -0.36 | 0.00 | 0.00 | | Book Value-Unit Curr | 0.13 | 0.13 | 0.14 | 0.14 | 0.50 | 0.50 | | Book Value(Adj)-Unit Curr | 0.13 | 0.13 | 0.14 | 0.14 | 0.50 | 0.50 |
|
|