| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.04 | 0.05 | 0.05 | 0.06 | 0.15 | 0.18 | | Other Income | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | | Total Income | 0.04 | 0.05 | 0.07 | 0.06 | 0.15 | 0.18 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.06 | 0.10 | 0.16 | 0.09 | 0.09 | 0.10 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.08 | 0.08 | 0.07 | 0.00 | 0.01 | 0.01 | | Total Expenditure | 0.14 | 0.18 | 0.23 | 0.09 | 0.10 | 0.11 | | Gross Profit | -0.11 | -0.14 | -0.16 | -0.04 | 0.05 | 0.07 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -0.11 | -0.14 | -0.16 | -0.04 | 0.05 | 0.07 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.11 | -0.14 | -0.20 | -0.04 | 0.05 | -0.38 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.11 | -0.14 | -0.20 | -0.04 | 0.05 | -0.38 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -6.03 | -5.89 | -5.69 | -5.65 | -5.69 | -5.31 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | P & L Balance carried down | -6.14 | -6.03 | -5.89 | -5.69 | -5.65 | -5.69 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.21 | -0.27 | -0.39 | -0.08 | 0.10 | -0.77 | | Earnings Per Share(Adj)-Unit Curr | -0.21 | -0.27 | -0.39 | -0.08 | 0.10 | -0.77 | | Book Value-Unit Curr | 3.16 | 3.38 | 3.65 | 4.04 | 4.13 | 4.03 | | Book Value(Adj)-Unit Curr | 3.16 | 3.38 | 3.65 | 4.04 | 4.13 | 4.03 |
|
|