(Rs. In Crores) |
|
| | | | | | Share Capital | 11.25 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | Reserves Total | 94.29 | 42.57 | 38.09 | 35.70 | 39.23 | 37.39 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 105.54 | 52.75 | 48.27 | 45.88 | 49.41 | 47.57 | Secured Loans | 41.11 | 37.97 | 30.27 | 11.82 | 9.23 | 9.58 | Unsecured Loans | 5.34 | 0.73 | 0.54 | 14.50 | 14.87 | 14.83 | Total Debt | 46.45 | 38.70 | 30.81 | 26.32 | 24.10 | 24.41 | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 151.99 | 91.45 | 79.08 | 72.20 | 73.51 | 71.98 | | | | | | | Gross Block | 24.72 | 24.33 | 23.53 | 23.22 | 22.70 | 17.86 | Less : Accumulated Depreciation | 13.21 | 11.94 | 10.58 | 9.16 | 7.40 | 5.69 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 11.51 | 12.39 | 12.95 | 14.06 | 15.30 | 12.17 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 17.25 | 15.80 | 14.80 | 13.25 | 12.10 | 11.26 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 40.04 | 2.13 | 2.13 | 0.41 | 0.00 | 0.89 | Current Assets, Loans & Advances | | | | | | | Inventories | 54.18 | 46.67 | 34.79 | 34.75 | 41.25 | 27.25 | Sundry Debtors | 81.10 | 65.97 | 40.79 | 42.16 | 38.98 | 31.03 | Cash and Bank Balance | 3.22 | 2.04 | 2.26 | 2.35 | 1.72 | 3.03 | Loans and Advances | 9.96 | 6.91 | 7.15 | 3.97 | 4.58 | 13.12 | Total Current Assets | 148.46 | 121.58 | 84.98 | 83.23 | 86.53 | 74.43 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 59.89 | 57.09 | 33.97 | 37.77 | 37.91 | 25.19 | Provisions | 6.12 | 4.21 | 2.54 | 1.65 | 3.12 | 2.60 | Total Current Liabilities & Provisions | 66.01 | 61.30 | 36.51 | 39.42 | 41.03 | 27.79 | Net Current Assets | 82.44 | 60.28 | 48.48 | 43.81 | 45.50 | 46.63 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.04 | 0.05 | 0.08 | 0.08 | 0.01 | 0.00 | Deferred Tax Liability | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.04 | Net Deferred Tax | 0.03 | 0.03 | 0.06 | 0.08 | 0.01 | -0.04 | Other Assets | 0.71 | 0.81 | 0.66 | 0.61 | 0.60 | 1.05 | Total Assets | 151.98 | 91.45 | 79.08 | 72.22 | 73.51 | 71.96 | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|