| Quarters : |
|
|
| Gross Sales | 156.76 | 95.64 | 70.02 | 43.80 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 11.42 | 5.48 | 5.22 | 8.30 | | Total Income | 168.18 | 101.13 | 75.25 | 52.11 | | Total Expenditure | 38.86 | 37.54 | 30.38 | 25.80 | | PBIDT | 129.32 | 63.59 | 44.87 | 26.30 | | Interest | 10.05 | 3.68 | 4.73 | 2.00 | | PBDT | 119.27 | 59.90 | 40.14 | 24.31 | | Depreciation | 60.64 | 51.35 | 47.65 | 42.80 | | Tax | 0.00 | 0.00 | 0.00 | -0.41 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 14.74 | 2.12 | -1.81 | -4.62 | | Reported Profit After Tax | 43.88 | 6.44 | -5.70 | -13.46 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 43.88 | 6.44 | -5.70 | -13.46 | | | | | | | | EPS (Unit Curr.) | 2.14 | 0.32 | -2.85 | -6.75 | | EPS (Adj) (Unit Curr.) | 2.14 | 0.03 | -0.29 | -0.68 | | Calculated EPS (Unit Curr.) | 2.13 | 0.31 | -2.83 | -6.69 | | Calculated EPS (Adj) (Unit Curr.) | 2.13 | 0.03 | -0.28 | -0.67 | | Calculated EPS (Ann.) (Unit Curr.) | 8.54 | 1.25 | -11.33 | -26.76 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.54 | 0.13 | -1.13 | -2.68 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 20.56 | 20.56 | 20.12 | 20.12 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 1.00 | 1.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 82.50 | 66.49 | 64.08 | 60.05 | | PBDTM(%) | 76.08 | 62.63 | 57.33 | 55.50 | | PATM(%) | 27.99 | 6.73 | -8.14 | -30.73 |
|
|