| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.90 | 1.27 | 1.40 | 1.40 | 1.28 | 0.93 | | Other Income | 0.20 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | Total Income | 1.10 | 1.27 | 1.40 | 1.40 | 1.29 | 0.93 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.27 | 0.28 | 0.25 | 0.29 | 0.24 | 0.23 | | Miscellaneous Expenses | 0.00 | 0.00 | -1.56 | 1.58 | 0.01 | 0.01 | | Interest | 0.12 | 0.31 | 0.48 | 0.52 | 0.53 | 0.27 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.11 | 0.06 | 0.05 | 0.04 | 0.05 | 0.08 | | Total Expenditure | 0.50 | 0.65 | -0.78 | 2.43 | 0.83 | 0.59 | | Gross Profit | 0.61 | 0.61 | 2.20 | -1.02 | 0.47 | 0.33 | | Depreciation | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | | Profit Before Tax | 0.61 | 0.60 | 2.19 | -1.02 | 0.46 | 0.32 | | Tax | 0.16 | 0.12 | 0.26 | 0.01 | 0.05 | 0.06 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.02 | 0.00 | 0.25 | -0.24 | -0.01 | 0.00 | | Reported Net Profit | 0.46 | 0.48 | 1.68 | -0.79 | 0.42 | 0.26 | | Extraordinary Items | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.33 | 0.48 | 1.68 | -0.79 | 0.42 | 0.26 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 3.46 | 3.07 | 1.73 | 2.52 | 2.18 | 1.97 | | Appropriations | 0.09 | 0.10 | 0.34 | 0.00 | 0.08 | 0.05 | | P & L Balance carried down | 3.83 | 3.46 | 3.07 | 1.73 | 2.52 | 2.18 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.46 | 0.48 | 1.66 | -0.78 | 0.42 | 0.25 | | Earnings Per Share(Adj)-Unit Curr | 0.46 | 0.48 | 1.66 | -0.78 | 0.42 | 0.25 | | Book Value-Unit Curr | 14.93 | 14.47 | 13.99 | 12.33 | 13.11 | 12.70 | | Book Value(Adj)-Unit Curr | 14.93 | 14.47 | 13.99 | 12.33 | 13.11 | 12.70 |
|
|