| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 4.42 | 19.60 | 19.79 | 2.36 | 6.33 | 0.17 | | Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 4.44 | 19.60 | 19.79 | 2.36 | 6.33 | 0.17 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.20 | 0.12 | 0.08 | 0.10 | 0.04 | 0.07 | | Miscellaneous Expenses | 0.31 | 0.23 | 0.05 | 0.22 | 0.06 | 0.01 | | Interest | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.27 | 0.12 | 0.06 | 0.06 | 0.06 | 0.08 | | Total Expenditure | 0.78 | 0.47 | 0.21 | 0.38 | 0.16 | 0.16 | | Gross Profit | 3.65 | 19.12 | 19.57 | 1.98 | 6.17 | 0.02 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 3.65 | 19.12 | 19.57 | 1.98 | 6.17 | 0.02 | | Tax | 0.55 | 2.72 | 2.32 | 0.23 | 0.32 | 0.02 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 2.98 | 16.28 | 17.25 | 1.76 | 5.86 | 0.00 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 2.98 | 16.28 | 17.25 | 1.76 | 5.86 | 0.00 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -2.68 | 0.00 | 0.00 | | P & L Balance brought forward | 38.66 | 22.38 | 5.13 | 6.05 | 0.19 | 0.19 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 41.65 | 38.66 | 22.38 | 5.13 | 6.05 | 0.19 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 2.68 | 14.65 | 15.52 | 1.58 | 8.78 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | 2.68 | 14.65 | 15.52 | 1.58 | 8.78 | 0.00 | | Book Value-Unit Curr | 62.56 | 59.99 | 44.36 | 38.06 | 51.14 | 36.97 | | Book Value(Adj)-Unit Curr | 62.56 | 59.99 | 44.36 | 38.06 | 51.14 | 36.97 |
|
|