| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 14.53 | 10.34 | 10.34 | 10.34 | 10.34 | 10.34 | | Reserves Total | 0.41 | 0.86 | 1.46 | 0.99 | 0.81 | 0.93 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 14.94 | 11.20 | 11.80 | 11.33 | 11.15 | 11.27 | | Secured Loans | 4.87 | 7.49 | 8.00 | 7.93 | 6.49 | 5.90 | | Unsecured Loans | 3.89 | 4.19 | 4.85 | 3.45 | 1.36 | 0.08 | | Total Debt | 8.76 | 11.68 | 12.85 | 11.38 | 7.85 | 5.98 | | Other Liabilities | 0.13 | 0.10 | 0.08 | 0.08 | 0.08 | 0.11 | | Total Liabilities | 23.83 | 22.98 | 24.73 | 22.79 | 19.08 | 17.36 | | | | | | | | | Gross Block | 16.03 | 14.96 | 17.82 | 13.24 | 9.97 | 9.37 | | Less : Accumulated Depreciation | 8.20 | 7.41 | 7.44 | 6.53 | 5.37 | 4.65 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 7.83 | 7.55 | 10.38 | 6.71 | 4.60 | 4.72 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.17 | 1.41 | 1.05 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 11.84 | 12.55 | 11.61 | 10.72 | 7.11 | 8.35 | | Sundry Debtors | 6.89 | 8.24 | 7.98 | 7.84 | 6.52 | 7.55 | | Cash and Bank Balance | 0.18 | 0.04 | 0.17 | 0.31 | 0.06 | 1.49 | | Loans and Advances | 5.30 | 5.86 | 6.47 | 6.45 | 7.25 | 4.11 | | Total Current Assets | 24.20 | 26.69 | 26.23 | 25.31 | 20.94 | 21.51 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 9.66 | 12.80 | 13.31 | 11.08 | 9.55 | 11.40 | | Provisions | 0.11 | 0.08 | 0.01 | 0.01 | 0.02 | 0.03 | | Total Current Liabilities & Provisions | 9.77 | 12.88 | 13.32 | 11.09 | 9.57 | 11.43 | | Net Current Assets | 14.43 | 13.81 | 12.91 | 14.22 | 11.37 | 10.08 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.09 | 0.60 | 0.20 | 0.38 | 0.43 | 0.40 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 1.09 | 0.60 | 0.20 | 0.38 | 0.43 | 0.40 | | Other Assets | 0.48 | 1.02 | 1.24 | 1.32 | 1.26 | 1.11 | | Total Assets | 23.83 | 22.99 | 24.74 | 22.80 | 19.09 | 17.37 | | Contingent Liabilities | 0.12 | 0.12 | 0.00 | 0.11 | 0.11 | 0.11 |
|
|