| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 14.64 | 8.56 | 8.56 | 8.56 | 8.56 | 8.56 | | Reserves Total | 118.53 | 77.64 | 56.28 | 42.32 | 27.13 | 18.46 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 133.17 | 86.20 | 64.84 | 50.88 | 35.69 | 27.02 | | Secured Loans | 41.16 | 19.54 | 14.28 | 16.26 | 12.04 | 13.57 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.82 | | Total Debt | 41.16 | 19.54 | 14.28 | 16.26 | 12.04 | 16.39 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 174.33 | 105.74 | 79.12 | 67.14 | 47.73 | 43.41 | | | | | | | | | Gross Block | 111.18 | 85.79 | 65.95 | 54.02 | 42.60 | 42.98 | | Less : Accumulated Depreciation | 36.25 | 29.79 | 24.05 | 20.15 | 15.73 | 14.39 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 74.93 | 56.00 | 41.90 | 33.87 | 26.87 | 28.59 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 28.40 | 0.00 | 5.83 | 4.76 | 1.33 | 1.21 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.12 | 0.12 | 0.12 | 0.11 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 50.70 | 27.06 | 15.85 | 17.67 | 16.14 | 18.67 | | Sundry Debtors | 51.82 | 35.48 | 19.89 | 17.80 | 12.80 | 7.74 | | Cash and Bank Balance | 4.90 | 3.23 | 3.87 | 9.31 | 7.58 | 2.42 | | Loans and Advances | 11.27 | 7.05 | 4.76 | 4.62 | 3.76 | 5.55 | | Total Current Assets | 118.68 | 72.82 | 44.37 | 49.39 | 40.29 | 34.38 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 50.51 | 24.95 | 14.96 | 20.62 | 16.84 | 16.55 | | Provisions | 3.73 | 2.79 | 0.41 | 1.03 | 5.27 | 2.81 | | Total Current Liabilities & Provisions | 54.24 | 27.74 | 15.36 | 21.66 | 22.11 | 19.36 | | Net Current Assets | 64.44 | 45.08 | 29.01 | 27.74 | 18.17 | 15.02 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 3.28 | 2.45 | 2.27 | 2.15 | 1.83 | 1.65 | | Net Deferred Tax | -2.82 | -2.45 | -2.27 | -2.15 | -1.83 | -1.65 | | Other Assets | 9.25 | 6.98 | 4.53 | 2.81 | 3.17 | 2.04 | | Total Assets | 174.32 | 105.73 | 79.11 | 67.14 | 47.72 | 43.41 | | Contingent Liabilities | 0.84 | 0.08 | 0.19 | 0.10 | 0.00 | 0.25 |
|
|