| Quarters : |
|
|
| Gross Sales | 101.94 | 143.55 | 141.53 | 39.02 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 2.76 | 5.66 | 5.37 | 2.47 | | Total Income | 104.70 | 149.21 | 146.90 | 41.49 | | Total Expenditure | 72.19 | 123.88 | 136.68 | 33.66 | | PBIDT | 32.51 | 25.32 | 10.22 | 7.84 | | Interest | 0.24 | 0.28 | 0.30 | 0.33 | | PBDT | 32.28 | 25.05 | 9.92 | 7.51 | | Depreciation | 0.59 | 0.65 | 0.62 | 0.58 | | Tax | 0.00 | 0.00 | -1.15 | 1.01 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.03 | -0.04 | 0.00 | -0.02 | | Reported Profit After Tax | 31.72 | 24.43 | 10.45 | 5.95 | | Extra-ordinary Items | 0.00 | -4.81 | -15.62 | 0.00 | | Adjusted Profit After Extra-ordinary item | 31.72 | 29.24 | 26.07 | 5.95 | | | | | | | | EPS (Unit Curr.) | 1.74 | 1.43 | 0.63 | 0.37 | | EPS (Adj) (Unit Curr.) | 1.74 | 1.43 | 0.63 | 0.37 | | Calculated EPS (Unit Curr.) | 1.77 | 1.37 | 0.58 | 0.33 | | Calculated EPS (Adj) (Unit Curr.) | 1.77 | 1.37 | 0.58 | 0.33 | | Calculated EPS (Ann.) (Unit Curr.) | 7.10 | 5.47 | 2.34 | 1.33 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.10 | 5.47 | 2.34 | 1.33 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 178.80 | 178.80 | 178.80 | 178.80 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 31.89 | 17.64 | 7.22 | 20.09 | | PBDTM(%) | 31.67 | 17.45 | 7.01 | 19.25 | | PATM(%) | 31.12 | 17.02 | 7.38 | 15.25 |
|
|