(Rs. In Crores) |
|
| | | | | | Share Capital | 154.48 | 137.68 | 134.48 | 119.88 | 119.88 | 119.88 | Reserves Total | -9.13 | -88.85 | -45.18 | 95.82 | 105.71 | 105.10 | Equity Share Warrants | 0.00 | 63.19 | 75.23 | 0.00 | 0.00 | 0.00 | Equity Application Money | 2.30 | 17.50 | 50.00 | 171.79 | 0.00 | 0.00 | Total Shareholders Funds | 147.65 | 129.52 | 214.53 | 387.49 | 225.59 | 224.98 | Secured Loans | 1.45 | 1.70 | 3.05 | 10.61 | 3.33 | 2.20 | Unsecured Loans | 17.97 | 2.93 | 8.78 | 4.61 | 202.50 | 177.73 | Total Debt | 19.42 | 4.63 | 11.83 | 15.22 | 205.83 | 179.93 | Other Liabilities | 0.69 | 0.53 | 0.43 | 0.26 | 0.90 | 0.15 | Total Liabilities | 167.76 | 134.68 | 226.79 | 402.97 | 432.32 | 405.06 | | | | | | | Gross Block | 16.97 | 16.33 | 10.09 | 19.85 | 19.27 | 17.43 | Less : Accumulated Depreciation | 6.04 | 4.32 | 2.90 | 2.42 | 2.09 | 1.43 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 10.93 | 12.01 | 7.19 | 17.43 | 17.18 | 16.00 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.88 | 0.75 | 1.10 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 101.53 | 109.24 | 87.58 | 229.81 | 223.53 | 223.51 | Current Assets, Loans & Advances | | | | | | | Inventories | 2.92 | 0.98 | 1.09 | 2.78 | 9.24 | 4.53 | Sundry Debtors | 9.77 | 10.60 | 29.09 | 54.55 | 67.61 | 56.66 | Cash and Bank Balance | 13.74 | 14.14 | 3.62 | 6.71 | 14.38 | 9.34 | Loans and Advances | 27.35 | 13.49 | 100.06 | 119.47 | 165.46 | 231.83 | Total Current Assets | 53.78 | 39.22 | 133.86 | 183.49 | 256.69 | 302.36 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 5.41 | 30.14 | 5.29 | 34.65 | 70.22 | 140.13 | Provisions | 0.18 | 0.12 | 0.04 | 0.01 | 0.04 | 0.03 | Total Current Liabilities & Provisions | 5.59 | 30.26 | 5.32 | 34.66 | 70.25 | 140.16 | Net Current Assets | 48.19 | 8.96 | 128.54 | 148.83 | 186.44 | 162.20 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.26 | 0.21 | 0.11 | 0.11 | 0.12 | 0.05 | Deferred Tax Liability | 1.16 | 1.19 | 1.21 | 1.21 | 1.13 | 0.95 | Net Deferred Tax | -0.90 | -0.98 | -1.10 | -1.10 | -1.01 | -0.90 | Other Assets | 8.02 | 5.47 | 4.56 | 7.12 | 5.43 | 3.16 | Total Assets | 167.77 | 134.70 | 226.77 | 402.97 | 432.32 | 405.07 | Contingent Liabilities | 170.77 | 140.00 | 149.54 | 173.39 | 257.58 | 240.27 |
|
|