| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 12.22 | 12.22 | 12.22 | 12.22 | 12.22 | 10.22 | | Reserves Total | 282.63 | 212.48 | 160.25 | 113.67 | 78.54 | 58.06 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 294.85 | 224.70 | 172.47 | 125.89 | 90.76 | 68.28 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 50.97 | 104.30 | | Unsecured Loans | 137.42 | 137.68 | 48.97 | 41.90 | 0.75 | 0.69 | | Total Debt | 137.42 | 137.68 | 48.97 | 41.90 | 51.72 | 104.99 | | Other Liabilities | 0.90 | 0.78 | 0.60 | 0.43 | 0.28 | 0.13 | | Total Liabilities | 433.17 | 363.16 | 222.04 | 168.22 | 142.76 | 173.40 | | | | | | | | | Gross Block | 337.96 | 296.28 | 204.41 | 149.08 | 72.11 | 47.73 | | Less : Accumulated Depreciation | 61.96 | 44.29 | 33.07 | 27.21 | 23.35 | 19.20 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 276.00 | 251.99 | 171.34 | 121.87 | 48.76 | 28.53 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.93 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 818.43 | 660.42 | 522.59 | 443.52 | 393.63 | 322.81 | | Sundry Debtors | 2.16 | 1.80 | 1.69 | 1.55 | 5.10 | 3.59 | | Cash and Bank Balance | 27.57 | 100.30 | 45.48 | 31.33 | 16.93 | 13.24 | | Loans and Advances | 59.24 | 59.35 | 10.00 | 8.01 | 19.83 | 11.00 | | Total Current Assets | 907.40 | 821.87 | 579.75 | 484.41 | 435.50 | 350.64 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 761.74 | 715.83 | 536.77 | 440.89 | 344.56 | 226.50 | | Provisions | 1.51 | 0.58 | 0.43 | 0.44 | 0.35 | 0.33 | | Total Current Liabilities & Provisions | 763.25 | 716.41 | 537.20 | 441.33 | 344.91 | 226.83 | | Net Current Assets | 144.15 | 105.46 | 42.55 | 43.08 | 90.60 | 123.81 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 8.94 | 3.10 | 6.18 | 1.71 | 1.47 | 1.13 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 8.94 | 3.10 | 6.18 | 1.71 | 1.47 | 1.13 | | Other Assets | 4.09 | 2.60 | 1.95 | 1.55 | 1.93 | 1.00 | | Total Assets | 433.18 | 363.15 | 222.03 | 168.21 | 142.77 | 173.40 | | Contingent Liabilities | 28.54 | 24.89 | 17.62 | 16.92 | 0.00 | 0.00 |
|
|