| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 12.80 | 12.40 | 12.40 | 12.40 | 12.40 | 12.40 | | Reserves Total | 10.83 | 3.17 | 0.26 | -0.77 | -0.82 | -0.56 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 23.63 | 15.57 | 12.66 | 11.63 | 11.58 | 11.84 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 21.07 | 10.36 | 2.99 | 0.00 | 0.71 | 2.16 | | Total Loan Funds | 21.07 | 10.36 | 2.99 | 0.00 | 0.71 | 2.16 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 44.70 | 25.93 | 15.65 | 11.63 | 12.29 | 14.00 | | | | | | | | | Loan / Non-Current Assets | 42.57 | 25.20 | 13.55 | 9.34 | 10.67 | 12.44 | | Fixed Assets | | | | | | | | Gross Block | 1.30 | 0.78 | 0.37 | 0.03 | 0.00 | 0.00 | | Less: Accumulated Depreciation | 0.45 | 0.21 | 0.03 | 0.00 | 0.00 | 0.00 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 0.85 | 0.57 | 0.34 | 0.03 | 0.00 | 0.00 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.30 | 0.57 | 1.35 | | Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.24 | 0.84 | 0.05 | | Cash and Bank Balance | 1.92 | 0.05 | 1.59 | 1.66 | 0.12 | 0.01 | | Loans and Advances | 2.69 | 1.61 | 0.23 | 0.23 | 0.18 | 0.19 | | Total Current Assets | 4.61 | 1.66 | 1.82 | 2.43 | 1.71 | 1.60 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 0.83 | 0.45 | 0.09 | 0.07 | 0.01 | 0.01 | | Provisions | 2.53 | 1.07 | 0.06 | 0.10 | 0.09 | 0.03 | | Total Current Liabilities & Provisions | 3.36 | 1.52 | 0.15 | 0.17 | 0.09 | 0.03 | | Net Current Assets | 1.25 | 0.14 | 1.67 | 2.26 | 1.62 | 1.57 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.02 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | | Other Assets | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | | Total Assets | 44.69 | 25.93 | 15.65 | 11.63 | 12.29 | 14.01 | | Contingent Liabilities | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|