| Quarters : |
|
|
| Gross Sales | 2613.62 | 2973.74 | 2987.67 | 3363.29 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 167.02 | 45.30 | 109.45 | 48.29 | | Total Income | 2780.64 | 3019.04 | 3097.12 | 3411.58 | | Total Expenditure | 2550.31 | 2627.64 | 2649.52 | 2929.78 | | PBIDT | 230.33 | 391.40 | 447.60 | 481.80 | | Interest | 174.51 | 166.96 | 169.72 | 161.70 | | PBDT | 55.82 | 224.44 | 277.88 | 320.10 | | Depreciation | 99.21 | 93.04 | 121.71 | 138.39 | | Tax | 77.43 | 1.15 | 69.51 | 52.80 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -57.78 | 25.07 | -25.37 | -6.82 | | Reported Profit After Tax | -63.04 | 105.18 | 112.03 | 135.73 | | Extra-ordinary Items | 0.00 | -61.24 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -63.04 | 166.42 | 112.03 | 135.73 | | | | | | | | EPS (Unit Curr.) | -1.71 | 2.86 | 3.05 | 3.69 | | EPS (Adj) (Unit Curr.) | -1.71 | 2.86 | 3.05 | 3.69 | | Calculated EPS (Unit Curr.) | -1.71 | 2.86 | 3.05 | 3.69 | | Calculated EPS (Adj) (Unit Curr.) | -1.71 | 2.86 | 3.05 | 3.69 | | Calculated EPS (Ann.) (Unit Curr.) | -6.86 | 11.44 | 12.18 | 14.76 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.86 | 11.44 | 12.18 | 14.76 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 367.70 | 367.78 | 367.78 | 367.78 | | Reserve & Surplus | 0.00 | 0.00 | 4566.09 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 8.81 | 13.16 | 14.98 | 14.33 | | PBDTM(%) | 2.14 | 7.55 | 9.30 | 9.52 | | PATM(%) | -2.41 | 3.54 | 3.75 | 4.04 |
|
|