| Quarters : |
|
|
| Gross Sales | 1281.00 | 1254.00 | 1204.00 | 1204.00 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 216.00 | 28.00 | 16.00 | 121.00 | | Total Income | 1497.00 | 1282.00 | 1220.00 | 1325.00 | | Total Expenditure | 917.00 | 1038.00 | 990.00 | 964.00 | | PBIDT | 580.00 | 244.00 | 230.00 | 361.00 | | Interest | 73.00 | 73.00 | 50.00 | 46.00 | | PBDT | 507.00 | 171.00 | 180.00 | 315.00 | | Depreciation | 115.00 | 116.00 | 107.00 | 103.00 | | Tax | 24.00 | 14.00 | -9.00 | 33.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 25.00 | -7.00 | 9.00 | 1.00 | | Reported Profit After Tax | 343.00 | 48.00 | 73.00 | 178.00 | | Extra-ordinary Items | 0.00 | 0.00 | -12.27 | 0.00 | | Adjusted Profit After Extra-ordinary item | 343.00 | 48.00 | 85.27 | 178.00 | | | | | | | | EPS (Unit Curr.) | 13.46 | 1.88 | 2.87 | 6.99 | | EPS (Adj) (Unit Curr.) | 13.46 | 1.88 | 2.87 | 6.99 | | Calculated EPS (Unit Curr.) | 13.45 | 1.88 | 2.86 | 6.98 | | Calculated EPS (Adj) (Unit Curr.) | 13.45 | 1.88 | 2.86 | 6.98 | | Calculated EPS (Ann.) (Unit Curr.) | 53.80 | 7.53 | 11.45 | 27.92 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 53.80 | 7.53 | 11.45 | 27.92 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 255.00 | 255.00 | 255.00 | 255.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 45.28 | 19.46 | 19.10 | 29.98 | | PBDTM(%) | 39.58 | 13.64 | 14.95 | 26.16 | | PATM(%) | 26.78 | 3.83 | 6.06 | 14.78 |
|
|