(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 4.85 | 30.17 | 0.00 | 0.00 | 0.09 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 4.85 | 30.17 | 0.00 | 0.00 | 0.09 | Other Income | 4.36 | 3.64 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | Total Income | 4.36 | 8.49 | 30.17 | 0.00 | 0.00 | -0.12 | | | | | | | Raw Materials | 0.00 | 4.01 | 4.22 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.00 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.58 | 0.24 | 1.33 | 0.06 | 0.06 | 0.06 | Miscellaneous Expenses | 0.63 | 0.02 | 0.06 | 0.01 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.25 | 4.33 | 5.65 | 0.09 | 0.08 | 0.07 | Operating Profit | 3.11 | 4.16 | 24.53 | -0.09 | -0.09 | -0.19 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 3.11 | 4.16 | 24.53 | -0.09 | -0.09 | -0.19 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 3.11 | 4.16 | 24.53 | -0.09 | -0.09 | -0.19 | Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 3.11 | 4.16 | 24.52 | -0.09 | -0.09 | -0.19 | Extraordinary Items | 4.36 | 3.30 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -1.25 | 0.86 | 24.52 | -0.09 | -0.09 | -0.19 | Adjustment below Net Profit | 0.00 | 0.01 | -2.61 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 25.32 | 21.15 | -0.76 | -0.68 | -0.59 | -0.40 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 28.43 | 25.32 | 21.15 | -0.77 | -0.68 | -0.59 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.00 | 0.03 | 0.19 | -0.07 | -0.07 | -0.15 | Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.03 | 0.19 | -0.07 | -0.07 | -0.15 | Book Value-Unit Curr | 1.05 | 1.20 | 1.17 | 97.36 | 97.43 | 97.49 | Book Value(Adj)-Unit Curr | 1.05 | 1.20 | 1.17 | 97.36 | 97.43 | 97.49 |
|
|