| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.73 | 0.91 | 0.59 | 0.36 | 0.34 | 0.33 | | Other Income | 0.04 | 0.21 | 0.00 | 0.00 | 0.00 | 0.01 | | Total Income | 1.77 | 1.12 | 0.59 | 0.36 | 0.34 | 0.34 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.79 | 0.52 | 0.31 | 0.36 | 0.24 | 0.18 | | Miscellaneous Expenses | 0.27 | 0.18 | 0.05 | 0.03 | 0.00 | 0.07 | | Interest | 0.50 | 0.13 | 0.10 | 0.04 | 0.01 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.85 | 0.38 | 0.23 | 0.29 | 0.14 | 0.14 | | Total Expenditure | 2.41 | 1.21 | 0.69 | 0.72 | 0.39 | 0.39 | | Gross Profit | -0.65 | -0.07 | -0.09 | -0.36 | -0.05 | -0.05 | | Depreciation | 0.07 | 0.03 | 0.03 | 0.04 | 0.01 | 0.02 | | Profit Before Tax | -0.72 | -0.10 | -0.12 | -0.40 | -0.06 | -0.07 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | Reported Net Profit | -0.72 | -0.10 | -0.13 | -0.40 | -0.06 | -0.07 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | Adjusted Net Profit | -0.72 | -0.10 | -0.13 | -0.40 | -0.06 | -0.08 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | | P & L Balance brought forward | -1.11 | -1.02 | -0.89 | -0.54 | -0.47 | -0.37 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -1.83 | -1.12 | -1.02 | -0.94 | -0.54 | -0.47 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -1.99 | -0.29 | -0.42 | -1.33 | -0.20 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | -1.99 | -0.29 | -0.42 | -1.33 | -0.20 | 0.00 | | Book Value-Unit Curr | 8.22 | 9.32 | 7.55 | 7.83 | 9.16 | 9.38 | | Book Value(Adj)-Unit Curr | 8.22 | 9.32 | 7.55 | 7.83 | 9.16 | 9.38 |
|
|