| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 2789.61 | 2914.06 | 2782.77 | 2653.27 | 2359.15 | 2410.48 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 2789.61 | 2914.06 | 2782.77 | 2653.27 | 2359.15 | 2410.48 | | Other Income | 26.96 | 28.86 | 18.57 | 23.72 | 22.77 | 9.05 | | Stock Adjustments | -5.53 | 22.14 | -77.67 | 172.31 | -44.15 | 53.54 | | Total Income | 2811.04 | 2965.06 | 2723.67 | 2849.30 | 2337.77 | 2473.07 | | | | | | | | | Raw Materials | 1143.40 | 1241.84 | 1256.65 | 1389.01 | 959.13 | 1092.86 | | Power & Fuel Cost | 102.60 | 107.65 | 91.61 | 87.07 | 73.47 | 76.47 | | Employee Cost | 400.55 | 389.10 | 343.25 | 334.69 | 301.39 | 293.99 | | Other Manufacturing Expenses | 385.57 | 395.67 | 342.33 | 311.75 | 239.34 | 296.07 | | Selling & Administrative Expenses | 338.66 | 368.46 | 310.38 | 266.08 | 224.79 | 277.93 | | Miscellaneous Expenses | 28.37 | 24.56 | 22.69 | 19.36 | 19.78 | 15.28 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 2399.15 | 2527.28 | 2366.91 | 2407.96 | 1817.90 | 2052.60 | | Operating Profit | 411.89 | 437.78 | 356.76 | 441.34 | 519.87 | 420.47 | | Interest | 23.59 | 21.02 | 21.65 | 17.20 | 18.69 | 19.34 | | Gross Profit | 388.30 | 416.76 | 335.11 | 424.14 | 501.18 | 401.13 | | Depreciation | 158.43 | 147.49 | 125.10 | 113.54 | 110.02 | 109.42 | | Profit Before Tax | 229.87 | 269.27 | 210.01 | 310.60 | 391.16 | 291.71 | | Tax | 60.40 | 67.23 | 54.59 | 80.98 | 102.03 | 74.92 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.86 | 1.57 | 0.95 | -3.06 | -2.43 | -9.46 | | Reported Net Profit | 170.33 | 200.47 | 154.47 | 232.68 | 291.56 | 226.25 | | Extraordinary Items | 0.00 | 0.00 | -1.88 | -0.44 | 4.97 | -0.02 | | Adjusted Net Profit | 170.33 | 200.47 | 156.35 | 233.12 | 286.59 | 226.27 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.59 | | P & L Balance brought forward | 93.88 | 80.64 | 63.40 | 42.83 | 51.27 | 39.34 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 149.68 | 187.23 | 137.23 | 212.11 | 300.00 | 209.73 | | P & L Balance carried down | 114.53 | 93.88 | 80.64 | 63.40 | 42.83 | 51.27 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.03 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 300.00 | 300.00 | 250.00 | 250.00 | 250.00 | 125.00 | | Dividend Per Share(Rs) | 3.00 | 3.00 | 2.50 | 2.50 | 2.50 | 1.25 | | Earnings Per Share-Unit Curr | 6.84 | 8.05 | 6.21 | 9.35 | 11.74 | 9.12 | | Earnings Per Share(Adj)-Unit Curr | 6.84 | 8.05 | 6.21 | 9.35 | 11.74 | 9.12 | | Book Value-Unit Curr | 84.29 | 80.40 | 74.53 | 70.72 | 63.30 | 51.27 | | Book Value(Adj)-Unit Curr | 84.29 | 80.40 | 74.53 | 70.72 | 63.30 | 51.27 |
|
|