| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 18.02 | 17.13 | 17.13 | 8.56 | 8.56 | 8.56 | | Reserves Total | 275.10 | 154.94 | 110.98 | 90.34 | 72.34 | 61.61 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 293.12 | 172.07 | 128.11 | 98.90 | 80.90 | 70.17 | | Secured Loans | 120.57 | 128.84 | 84.68 | 58.68 | 66.42 | 38.27 | | Unsecured Loans | 7.77 | 4.71 | 0.00 | 1.72 | 4.36 | 28.19 | | Total Debt | 128.34 | 133.55 | 84.68 | 60.40 | 70.78 | 66.46 | | Other Liabilities | 4.73 | 3.92 | 3.04 | 2.49 | 4.29 | 4.46 | | Total Liabilities | 426.19 | 309.54 | 215.83 | 161.79 | 155.97 | 141.09 | | | | | | | | | Gross Block | 320.60 | 246.24 | 185.36 | 139.72 | 138.69 | 129.99 | | Less : Accumulated Depreciation | 84.72 | 74.87 | 67.52 | 65.35 | 61.74 | 53.40 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 235.88 | 171.37 | 117.84 | 74.37 | 76.95 | 76.59 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 41.19 | 10.33 | 6.42 | 0.33 | 0.61 | 0.45 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 43.86 | 48.86 | 44.89 | 31.30 | 29.30 | 27.01 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 70.82 | 60.58 | 41.74 | 37.96 | 31.78 | 22.84 | | Sundry Debtors | 65.29 | 39.81 | 31.16 | 32.02 | 32.94 | 24.85 | | Cash and Bank Balance | 3.61 | 3.77 | 1.68 | 4.17 | 2.62 | 1.83 | | Loans and Advances | 39.24 | 33.22 | 16.38 | 12.65 | 11.48 | 10.21 | | Total Current Assets | 178.95 | 137.39 | 90.97 | 86.81 | 78.82 | 59.72 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 73.55 | 55.15 | 43.72 | 28.03 | 31.00 | 30.91 | | Provisions | 7.74 | 4.00 | 3.51 | 2.57 | 1.60 | 0.59 | | Total Current Liabilities & Provisions | 81.29 | 59.15 | 47.23 | 30.60 | 32.59 | 31.49 | | Net Current Assets | 97.66 | 78.24 | 43.74 | 56.20 | 46.22 | 28.23 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 2.34 | 2.14 | 1.80 | 2.03 | 1.04 | 6.69 | | Deferred Tax Liability | 10.55 | 8.04 | 5.57 | 5.49 | 4.72 | 0.19 | | Net Deferred Tax | -8.21 | -5.90 | -3.77 | -3.46 | -3.68 | 6.50 | | Other Assets | 15.80 | 6.64 | 6.71 | 3.04 | 6.57 | 2.32 | | Total Assets | 426.18 | 309.54 | 215.83 | 161.78 | 155.97 | 141.09 | | Contingent Liabilities | 24.45 | 23.16 | 78.65 | 106.87 | 63.30 | 93.89 |
|
|