| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 30.39 | 30.38 | 25.76 | 25.75 | 25.74 | 25.74 | | Reserves Total | 1816.74 | 1533.58 | 958.79 | 929.43 | 908.80 | 859.54 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 1847.13 | 1563.96 | 984.55 | 955.18 | 934.54 | 885.28 | | Secured Loans | 1140.52 | 459.06 | 291.77 | 227.46 | 193.92 | 243.64 | | Unsecured Loans | 225.36 | 128.89 | 55.70 | 43.52 | 13.30 | 13.10 | | Total Debt | 1365.88 | 587.95 | 347.47 | 270.98 | 207.22 | 256.74 | | Other Liabilities | 253.50 | 125.17 | 102.75 | 48.10 | 48.81 | 50.47 | | Total Liabilities | 3466.51 | 2277.08 | 1434.77 | 1274.26 | 1190.57 | 1192.49 | | | | | | | | | Gross Block | 459.29 | 334.74 | 282.60 | 264.78 | 253.25 | 249.16 | | Less : Accumulated Depreciation | 174.32 | 141.55 | 125.96 | 109.27 | 90.61 | 75.86 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 284.97 | 193.19 | 156.64 | 155.51 | 162.64 | 173.30 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 40.72 | 14.63 | 7.28 | 1.98 | 0.08 | 0.78 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 179.86 | 195.00 | 342.64 | 312.09 | 289.23 | 254.70 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 849.61 | 483.06 | 285.90 | 220.12 | 177.86 | 151.20 | | Sundry Debtors | 1363.72 | 579.71 | 471.96 | 557.73 | 565.35 | 629.21 | | Cash and Bank Balance | 759.87 | 670.42 | 136.54 | 86.70 | 114.68 | 105.95 | | Loans and Advances | 302.63 | 282.24 | 102.86 | 60.23 | 31.90 | 38.34 | | Total Current Assets | 3275.82 | 2015.42 | 997.26 | 924.78 | 889.78 | 924.70 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 763.58 | 452.54 | 218.14 | 220.30 | 187.97 | 229.37 | | Provisions | 59.62 | 27.55 | 12.21 | 12.89 | 17.17 | 17.47 | | Total Current Liabilities & Provisions | 823.20 | 480.10 | 230.35 | 233.20 | 205.14 | 246.84 | | Net Current Assets | 2452.62 | 1535.33 | 766.90 | 691.58 | 684.64 | 677.86 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 44.82 | 11.43 | 8.58 | 8.94 | 17.29 | 33.98 | | Deferred Tax Liability | 77.79 | 12.50 | 9.88 | 11.87 | 13.94 | 14.08 | | Net Deferred Tax | -32.97 | -1.07 | -1.30 | -2.93 | 3.35 | 19.90 | | Other Assets | 541.31 | 339.99 | 162.62 | 116.04 | 50.62 | 65.94 | | Total Assets | 3466.51 | 2277.07 | 1434.78 | 1274.27 | 1190.57 | 1192.48 | | Contingent Liabilities | 181.82 | 313.63 | 393.97 | 220.92 | 201.04 | 229.06 |
|
|