| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | | Reserves Total | 84.25 | 75.77 | 67.35 | 58.69 | 51.18 | 45.67 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 87.29 | 78.81 | 70.39 | 61.73 | 54.22 | 48.71 | | Secured Loans | 58.64 | 58.55 | 42.99 | 55.92 | 43.82 | 38.54 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 6.15 | 1.43 | 8.74 | | Total Debt | 58.64 | 58.55 | 42.99 | 62.07 | 45.25 | 47.28 | | Other Liabilities | 0.06 | 0.07 | 0.09 | 0.10 | 0.11 | 0.17 | | Total Liabilities | 145.99 | 137.43 | 113.47 | 123.90 | 99.58 | 96.16 | | | | | | | | | Gross Block | 59.65 | 56.29 | 55.51 | 52.28 | 43.71 | 41.19 | | Less : Accumulated Depreciation | 24.87 | 21.58 | 18.41 | 15.24 | 12.18 | 9.31 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 34.78 | 34.71 | 37.10 | 37.04 | 31.53 | 31.88 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 7.13 | 3.56 | 0.04 | 0.68 | 3.05 | 1.48 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 84.75 | 70.51 | 56.80 | 65.32 | 43.72 | 50.17 | | Sundry Debtors | 31.43 | 33.69 | 28.43 | 30.84 | 24.04 | 21.70 | | Cash and Bank Balance | 0.19 | 0.80 | 0.79 | 0.50 | 0.58 | 1.02 | | Loans and Advances | 8.68 | 8.98 | 6.65 | 9.71 | 13.19 | 10.63 | | Total Current Assets | 125.05 | 113.98 | 92.68 | 106.37 | 81.53 | 83.53 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 21.81 | 15.79 | 16.80 | 20.88 | 16.92 | 21.04 | | Provisions | 0.07 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Current Liabilities & Provisions | 21.88 | 15.90 | 16.80 | 20.88 | 16.92 | 21.04 | | Net Current Assets | 103.17 | 98.08 | 75.87 | 85.48 | 64.62 | 62.49 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 2.20 | 2.27 | 2.29 | 2.29 | 2.08 | 2.05 | | Net Deferred Tax | -2.20 | -2.27 | -2.29 | -2.29 | -2.08 | -2.05 | | Other Assets | 3.11 | 3.35 | 2.75 | 2.97 | 2.48 | 2.35 | | Total Assets | 145.99 | 137.44 | 113.46 | 123.90 | 99.60 | 96.16 | | Contingent Liabilities | 1.24 | 2.24 | 2.02 | 2.21 | 4.68 | 4.27 |
|
|