| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 6.23 | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 | | Reserves Total | 7.79 | -4.12 | -4.60 | -4.92 | -4.82 | -3.53 | | Equity Share Warrants | 0.00 | 2.18 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 14.02 | 2.36 | -0.30 | -0.62 | -0.52 | 0.77 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 1.51 | | Unsecured Loans | 0.59 | 1.28 | 0.63 | 0.63 | 0.25 | 0.50 | | Total Debt | 0.59 | 1.28 | 0.63 | 0.63 | 0.87 | 2.01 | | Other Liabilities | 0.00 | 0.01 | 0.03 | 0.03 | 0.04 | 0.05 | | Total Liabilities | 14.61 | 3.65 | 0.36 | 0.04 | 0.39 | 2.83 | | | | | | | | | Gross Block | 3.05 | 0.91 | 0.30 | 0.95 | 1.54 | 1.96 | | Less : Accumulated Depreciation | 0.23 | 0.15 | 0.09 | 0.35 | 0.70 | 0.71 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 2.82 | 0.76 | 0.21 | 0.60 | 0.84 | 1.25 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.19 | 0.13 | 0.00 | 0.00 | 0.02 | 0.11 | | Sundry Debtors | 2.86 | 1.18 | 0.11 | 0.06 | 0.77 | 0.68 | | Cash and Bank Balance | 4.36 | 0.34 | 0.18 | 0.07 | 0.15 | 0.43 | | Loans and Advances | 3.03 | 0.36 | 0.10 | 0.26 | 0.59 | 1.13 | | Total Current Assets | 10.45 | 2.01 | 0.38 | 0.39 | 1.53 | 2.35 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.04 | 1.42 | 0.91 | 1.91 | 3.12 | 2.18 | | Provisions | 0.03 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | | Total Current Liabilities & Provisions | 3.07 | 1.44 | 0.91 | 1.91 | 3.14 | 2.20 | | Net Current Assets | 7.38 | 0.57 | -0.53 | -1.53 | -1.61 | 0.15 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1.24 | 3.02 | 0.67 | 0.67 | 0.67 | 0.67 | | Deferred Tax Liability | 1.21 | 3.02 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.03 | 0.00 | 0.67 | 0.67 | 0.67 | 0.67 | | Other Assets | 4.38 | 2.31 | 0.00 | 0.29 | 0.48 | 0.77 | | Total Assets | 14.61 | 3.64 | 0.35 | 0.03 | 0.38 | 2.84 | | Contingent Liabilities | 0.00 | 0.01 | 0.01 | 0.26 | 0.26 | 0.26 |
|
|