| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 14.28 | 14.28 | 14.28 | 14.28 | 14.28 | 14.28 | | Reserves Total | 601.01 | 563.57 | 522.08 | 491.15 | 454.28 | 445.24 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 615.29 | 577.85 | 536.36 | 505.43 | 468.56 | 459.52 | | Secured Loans | 59.51 | 0.00 | 55.66 | 69.18 | 76.92 | 32.97 | | Unsecured Loans | 1.20 | 2.12 | 2.47 | 0.66 | 0.00 | 0.00 | | Total Loan Funds | 60.71 | 2.12 | 58.13 | 69.84 | 76.92 | 32.97 | | Other Liabilities | 2.24 | 2.20 | 1.91 | 1.22 | 1.76 | 3.02 | | Total Liabilities | 678.24 | 582.17 | 596.40 | 576.49 | 547.24 | 495.51 | | | | | | | | | Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fixed Assets | | | | | | | | Gross Block | 86.86 | 85.55 | 122.40 | 114.94 | 113.39 | 111.74 | | Less: Accumulated Depreciation | 21.41 | 18.38 | 16.52 | 12.52 | 9.90 | 6.87 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 65.45 | 67.17 | 105.88 | 102.42 | 103.49 | 104.87 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.08 | 0.00 | 1.15 | 0.00 | 0.07 | | Investments | 547.85 | 494.58 | 478.74 | 474.52 | 434.03 | 373.16 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 10.92 | 10.79 | 10.49 | 4.68 | 11.66 | 9.38 | | Cash and Bank Balance | 3.43 | 4.33 | 3.01 | 0.80 | 0.90 | 1.70 | | Loans and Advances | 13.55 | 6.06 | 8.51 | 3.17 | 7.71 | 3.90 | | Total Current Assets | 27.90 | 21.18 | 22.01 | 8.65 | 20.27 | 14.98 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 14.64 | 11.39 | 11.35 | 9.29 | 6.70 | 6.35 | | Provisions | 1.59 | 1.65 | 0.65 | 0.44 | 2.94 | 0.44 | | Total Current Liabilities & Provisions | 16.23 | 13.04 | 12.00 | 9.73 | 9.64 | 6.79 | | Net Current Assets | 11.67 | 8.14 | 10.01 | -1.08 | 10.63 | 8.19 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.84 | 0.88 | 0.67 | 0.36 | 0.38 | 0.47 | | Deferred Tax Liability | 0.28 | 1.43 | 4.01 | 5.17 | 5.34 | 0.53 | | Net Deferred Tax | 0.56 | -0.55 | -3.34 | -4.81 | -4.96 | -0.06 | | Other Assets | 52.71 | 12.75 | 5.11 | 4.29 | 4.05 | 9.28 | | Total Assets | 678.24 | 582.17 | 596.40 | 576.49 | 547.24 | 495.51 | | Contingent Liabilities | 1.84 | 3.06 | 5.91 | 1.18 | 6.16 | 23.00 |
|
|