| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 7.80 | 3.90 | 3.90 | 3.90 | 3.90 | 3.90 | | Reserves Total | 49.11 | 45.05 | 32.47 | 26.20 | 18.87 | 14.83 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 56.91 | 48.95 | 36.37 | 30.10 | 22.77 | 18.73 | | Secured Loans | 3.52 | 0.67 | 0.83 | 1.24 | 1.17 | 1.18 | | Unsecured Loans | 3.08 | 0.71 | 1.54 | 0.72 | 3.59 | 2.15 | | Total Debt | 6.60 | 1.38 | 2.37 | 1.96 | 4.76 | 3.33 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 63.51 | 50.33 | 38.74 | 32.06 | 27.53 | 22.06 | | | | | | | | | Gross Block | 7.49 | 7.46 | 7.77 | 7.24 | 6.85 | 6.77 | | Less : Accumulated Depreciation | 3.48 | 3.22 | 2.97 | 2.70 | 2.45 | 2.27 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 4.01 | 4.24 | 4.80 | 4.54 | 4.40 | 4.50 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 25.38 | 6.42 | 2.56 | 1.76 | 3.83 | 1.59 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 11.23 | 0.68 | 0.07 | 0.45 | 1.54 | 0.48 | | Sundry Debtors | 24.15 | 27.71 | 32.49 | 22.09 | 10.24 | 11.15 | | Cash and Bank Balance | 19.84 | 38.68 | 18.16 | 13.97 | 16.85 | 12.37 | | Loans and Advances | 3.45 | 2.59 | 2.25 | 5.94 | 1.70 | 1.66 | | Total Current Assets | 58.67 | 69.66 | 52.96 | 42.45 | 30.33 | 25.67 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 26.35 | 29.58 | 20.69 | 15.31 | 10.23 | 9.92 | | Provisions | 0.76 | 0.47 | 0.66 | 1.12 | 0.65 | 0.07 | | Total Current Liabilities & Provisions | 27.11 | 30.06 | 21.35 | 16.43 | 10.88 | 9.99 | | Net Current Assets | 31.56 | 39.60 | 31.61 | 26.02 | 19.46 | 15.68 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.32 | 0.31 | 0.31 | 0.30 | 0.28 | 0.27 | | Net Deferred Tax | -0.32 | -0.31 | -0.31 | -0.30 | -0.28 | -0.27 | | Other Assets | 2.89 | 0.37 | 0.07 | 0.04 | 0.12 | 0.55 | | Total Assets | 63.52 | 50.32 | 38.73 | 32.06 | 27.53 | 22.05 | | Contingent Liabilities | 37.27 | 37.85 | 24.62 | 22.59 | 17.55 | 4.12 |
|
|