| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.72 | 0.81 | 0.49 | 0.55 | 0.34 | 0.34 | | Other Income | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 1.04 | 0.81 | 0.49 | 0.55 | 0.34 | 0.34 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.58 | 0.20 | 0.09 | 0.11 | 0.10 | 0.10 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | | Interest | 0.01 | 0.51 | 0.01 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.03 | 0.06 | 0.05 | 0.02 | 0.03 | 0.08 | | Total Expenditure | 0.62 | 0.77 | 0.27 | 0.13 | 0.13 | 0.18 | | Gross Profit | 0.41 | 0.04 | 0.21 | 0.41 | 0.21 | 0.15 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.41 | 0.04 | 0.21 | 0.41 | 0.21 | 0.15 | | Tax | 0.11 | 0.01 | 0.06 | 0.11 | 0.06 | 0.04 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.30 | 0.03 | 0.15 | 0.30 | 0.15 | 0.11 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.30 | 0.03 | 0.15 | 0.30 | 0.15 | 0.11 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 1.17 | 1.14 | 0.99 | 0.69 | 0.54 | 0.43 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 1.47 | 1.17 | 1.14 | 0.99 | 0.69 | 0.54 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.10 | 0.20 | 1.04 | 2.08 | 1.03 | 0.74 | | Earnings Per Share(Adj)-Unit Curr | 0.10 | 0.20 | 1.04 | 2.08 | 1.03 | 0.74 | | Book Value-Unit Curr | 238.26 | 64.04 | 63.84 | 62.80 | 60.72 | 59.70 | | Book Value(Adj)-Unit Curr | 238.26 | 64.04 | 63.84 | 62.80 | 60.72 | 59.70 |
|
|