| (Rs. In Crores) |
|
| | | | | | | | Rooms, Restaurants, Banquets and Other Services | 27.47 | 25.86 | 15.88 | 9.33 | 20.02 | 20.04 | | Other Income | 201.53 | 0.37 | 0.20 | 0.46 | 0.43 | 0.54 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 229.00 | 26.23 | 16.08 | 9.79 | 20.45 | 20.58 | | | | | | | | | Food, Bevarages & Provisions Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Expenses | 11.70 | 11.78 | 6.02 | 3.57 | 7.91 | 9.07 | | Employee Cost | 5.63 | 4.64 | 2.99 | 1.80 | 3.59 | 3.28 | | Power & Fuel Cost | 1.75 | 1.75 | 0.88 | 0.74 | 1.33 | 1.14 | | Selling & Administrative Expenses | 3.20 | 2.36 | 1.85 | 1.43 | 2.58 | 2.53 | | Miscellaneous Expenses | 5.97 | 0.99 | 0.76 | 0.58 | 0.70 | 0.25 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 28.25 | 21.52 | 12.50 | 8.12 | 16.12 | 16.27 | | Operating Profit | 200.76 | 4.72 | 3.59 | 1.68 | 4.33 | 4.31 | | Interest | 1.63 | 1.56 | 0.77 | 0.82 | 1.07 | 0.73 | | Gross Profit | 199.13 | 3.16 | 2.82 | 0.86 | 3.26 | 3.58 | | Depreciation | 1.96 | 2.17 | 2.25 | 2.49 | 2.51 | 2.43 | | Profit Before Tax | 197.17 | 0.99 | 0.57 | -1.63 | 0.75 | 1.15 | | Tax | 0.62 | 0.25 | 0.11 | 0.00 | 0.14 | 0.19 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.12 | 0.07 | 0.17 | 0.21 | 0.24 | 0.19 | | Reported Net Profit | 196.43 | 0.68 | 0.29 | -1.85 | 0.38 | 0.78 | | Extraordinary Items | 195.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 1.06 | 0.68 | 0.29 | -1.85 | 0.38 | 0.78 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | | P & L Balance brought forward | 2.49 | 1.81 | 1.53 | 3.38 | 3.02 | 2.31 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 198.92 | 2.49 | 1.81 | 1.53 | 3.42 | 3.09 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 140.46 | 0.49 | 0.20 | -1.32 | 0.27 | 0.56 | | Earnings Per Share(Adj)-Unit Curr | 140.46 | 0.49 | 0.20 | -1.32 | 0.27 | 0.56 | | Book Value-Unit Curr | 152.42 | 11.96 | 11.41 | 11.20 | 12.44 | 12.16 | | Book Value(Adj)-Unit Curr | 152.42 | 11.96 | 11.41 | 11.20 | 12.44 | 12.16 |
|
|