| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 3421.70 | 3341.53 | 2906.90 | 2584.12 | 2096.48 | 1836.90 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 3421.70 | 3341.53 | 2906.90 | 2584.12 | 2096.48 | 1836.90 | | Other Income | 71.14 | 70.64 | 25.34 | 23.92 | 32.53 | 7.79 | | Stock Adjustments | -44.42 | -232.36 | 298.96 | -23.02 | 0.84 | 14.83 | | Total Income | 3448.42 | 3179.81 | 3231.20 | 2585.02 | 2129.85 | 1859.52 | | | | | | | | | Raw Materials | 2555.68 | 2238.70 | 2462.59 | 1979.25 | 1538.09 | 1312.39 | | Power & Fuel Cost | 55.18 | 56.46 | 58.04 | 45.15 | 38.39 | 34.10 | | Employee Cost | 166.56 | 141.49 | 123.05 | 108.64 | 93.63 | 81.65 | | Other Manufacturing Expenses | 41.22 | 39.12 | 32.29 | 33.78 | 28.56 | 22.73 | | Selling & Administrative Expenses | 321.39 | 300.74 | 273.82 | 235.81 | 206.06 | 177.70 | | Miscellaneous Expenses | 15.10 | 13.37 | 9.73 | 7.91 | 5.60 | 5.42 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 3155.14 | 2789.88 | 2959.51 | 2410.53 | 1910.32 | 1633.99 | | Operating Profit | 293.29 | 389.94 | 271.69 | 174.50 | 219.53 | 225.54 | | Interest | 1.60 | 1.31 | 1.58 | 1.95 | 7.33 | 12.71 | | Gross Profit | 291.69 | 388.63 | 270.11 | 172.55 | 212.20 | 212.83 | | Depreciation | 61.71 | 64.36 | 64.28 | 57.62 | 48.86 | 47.35 | | Profit Before Tax | 229.98 | 324.27 | 205.83 | 114.93 | 163.34 | 165.48 | | Tax | 6.72 | 74.35 | 53.24 | 29.64 | 38.58 | 50.30 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -5.12 | 2.94 | -1.28 | -9.70 | -11.86 | 6.78 | | Reported Net Profit | 228.38 | 246.98 | 153.88 | 94.99 | 136.62 | 108.39 | | Extraordinary Items | 14.35 | 7.89 | 3.74 | 2.59 | 1.50 | -0.25 | | Adjusted Net Profit | 214.03 | 239.09 | 150.14 | 92.40 | 135.12 | 108.64 | | Adjustment below Net Profit | -1.30 | -0.98 | -0.51 | 0.76 | -0.37 | 0.34 | | P & L Balance brought forward | 1002.63 | 774.73 | 621.35 | 525.61 | 384.28 | 279.01 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 12.07 | 18.10 | 0.00 | 0.00 | -5.08 | 3.46 | | P & L Balance carried down | 1217.65 | 1002.63 | 774.73 | 621.35 | 525.61 | 384.28 | | Dividend | 0.00 | 18.10 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 50.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 37.86 | 40.94 | 25.87 | 15.97 | 22.96 | 18.58 | | Earnings Per Share(Adj)-Unit Curr | 37.86 | 40.94 | 25.87 | 15.97 | 22.96 | 18.58 | | Book Value-Unit Curr | 248.18 | 212.54 | 174.22 | 148.44 | 132.35 | 103.60 | | Book Value(Adj)-Unit Curr | 248.18 | 212.54 | 174.22 | 148.44 | 132.35 | 103.60 |
|
|