(Rs. In Crores) |
|
| | | | | | Sales Turnover | 19.25 | 8.38 | 0.19 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 19.25 | 8.38 | 0.19 | 0.00 | 0.00 | 0.00 | Other Income | 0.00 | 0.01 | 0.08 | 0.06 | 0.06 | 0.06 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 19.25 | 8.39 | 0.27 | 0.06 | 0.06 | 0.06 | | | | | | | Raw Materials | 23.56 | 8.69 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.02 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.16 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | Miscellaneous Expenses | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 23.74 | 8.80 | 0.27 | 0.06 | 0.07 | 0.07 | Operating Profit | -4.49 | -0.41 | 0.00 | 0.00 | -0.01 | -0.02 | Interest | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -4.55 | -0.41 | 0.00 | 0.00 | -0.01 | -0.02 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -4.55 | -0.41 | 0.00 | 0.00 | -0.01 | -0.02 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -4.56 | -0.41 | 0.00 | 0.00 | -0.01 | -0.02 | Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -4.56 | -0.42 | 0.00 | 0.00 | -0.01 | -0.02 | Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -8.08 | -7.67 | -7.66 | -7.66 | -7.66 | -7.64 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -12.64 | -8.08 | -7.67 | -7.66 | -7.66 | -7.66 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -5.21 | -0.47 | 0.00 | 0.00 | -0.01 | -0.02 | Earnings Per Share(Adj)-Unit Curr | -3.76 | -0.34 | 0.00 | 0.00 | -0.01 | -0.02 | Book Value-Unit Curr | -4.16 | 1.05 | 1.52 | 1.53 | 1.53 | 1.55 | Book Value(Adj)-Unit Curr | -3.00 | 0.76 | 1.52 | 1.53 | 1.53 | 1.55 |
|
|