| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.78 | 3.68 | 3.25 | 2.50 | 1.48 | 1.78 | | Other Income | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 1.80 | 3.69 | 3.25 | 2.50 | 1.48 | 1.78 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.42 | 1.35 | 2.33 | 1.51 | 0.37 | 1.25 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.03 | | Interest | 0.07 | 0.29 | 0.46 | 0.30 | 0.37 | 0.26 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.47 | 0.43 | 0.37 | 0.31 | 0.22 | 0.17 | | Total Expenditure | 0.96 | 2.07 | 3.18 | 2.13 | 0.98 | 1.71 | | Gross Profit | 0.83 | 1.60 | 0.07 | 0.36 | 0.50 | 0.06 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | | Profit Before Tax | 0.83 | 1.60 | 0.07 | 0.35 | 0.50 | 0.04 | | Tax | 0.11 | 0.03 | -0.01 | 0.11 | 0.21 | 0.06 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.72 | 1.57 | 0.07 | 0.25 | 0.29 | -0.01 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.72 | 1.57 | 0.07 | 0.25 | 0.29 | -0.01 | | Adjustment below Net Profit | -0.14 | -0.31 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 3.72 | 2.47 | 2.39 | 2.15 | 1.86 | 1.87 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 4.30 | 3.72 | 2.47 | 2.39 | 2.15 | 1.86 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.19 | 2.62 | 0.12 | 0.41 | 0.48 | -0.02 | | Earnings Per Share(Adj)-Unit Curr | 1.19 | 2.62 | 0.12 | 0.41 | 0.48 | -0.02 | | Book Value-Unit Curr | 23.96 | 22.77 | 20.15 | 20.00 | 19.48 | 18.88 | | Book Value(Adj)-Unit Curr | 23.96 | 22.77 | 20.15 | 20.00 | 19.48 | 18.88 |
|
|