| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 10.44 | 10.44 | 7.68 | 2.00 | 2.00 | 2.00 | | Reserves Total | 52.55 | 44.42 | 15.68 | 11.15 | 7.11 | 5.22 | | Total Shareholders Funds | 62.99 | 54.86 | 23.36 | 13.15 | 10.36 | 7.22 | | Secured Loans | 30.18 | 6.75 | 7.12 | 8.13 | 10.21 | 13.12 | | Unsecured Loans | 0.66 | 0.00 | 0.00 | 1.61 | 4.27 | 0.71 | | Total Debt | 30.84 | 6.75 | 7.12 | 9.74 | 14.48 | 13.83 | | Other Liabilities | 0.55 | 0.38 | 0.32 | 0.28 | 0.00 | 0.20 | | Total Liabilities | 94.38 | 61.99 | 30.80 | 23.17 | 24.84 | 21.25 | | | | | | | | | Gross Block | 46.88 | 24.03 | 18.66 | 16.31 | 16.77 | 13.50 | | Less : Accumulated Depreciation | 7.02 | 6.37 | 5.51 | 4.74 | 5.78 | 3.36 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 39.86 | 17.66 | 13.15 | 11.57 | 10.99 | 10.14 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 11.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 1.45 | 4.93 | 0.36 | 0.82 | 0.01 | 1.18 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 42.48 | 21.05 | 14.81 | 12.84 | 14.84 | 14.80 | | Sundry Debtors | 20.31 | 21.74 | 17.20 | 15.66 | 4.27 | 5.41 | | Cash and Bank Balance | 9.46 | 13.17 | 8.46 | 5.83 | 2.44 | 3.60 | | Loans and Advances | 15.76 | 13.33 | 6.26 | 3.30 | 7.10 | 4.93 | | Total Current Assets | 88.00 | 69.29 | 46.72 | 37.62 | 28.66 | 28.74 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 49.42 | 35.08 | 30.35 | 28.51 | 15.46 | 21.35 | | Provisions | 3.85 | 2.91 | 3.25 | 2.80 | 0.00 | 1.70 | | Total Current Liabilities & Provisions | 53.26 | 37.98 | 33.61 | 31.31 | 15.46 | 23.06 | | Net Current Assets | 34.74 | 31.31 | 13.11 | 6.32 | 13.19 | 5.69 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.23 | 0.24 | 0.11 | 0.20 | 0.00 | 0.33 | | Deferred Tax Liability | 0.06 | 0.30 | 0.41 | 0.10 | 0.00 | 0.24 | | Net Deferred Tax | 0.17 | -0.06 | -0.30 | 0.10 | 0.00 | 0.09 | | Other Assets | 6.27 | 8.15 | 4.47 | 4.36 | 0.65 | 4.14 | | Total Assets | 94.38 | 61.99 | 30.79 | 23.17 | 24.84 | 21.25 | | Contingent Liabilities | 5.91 | 5.67 | 0.00 | 5.17 | 0.00 | 5.01 |
|
|